[SSTEEL] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.26%
YoY- 72.8%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,694,010 1,489,142 1,342,955 1,181,873 641,524 -1.00%
PBT 48,408 21,156 -49,824 -11,422 -46,685 -
Tax -16,288 -16,580 40,066 11,986 46,685 -
NP 32,120 4,576 -9,758 564 0 -100.00%
-
NP to SH 32,120 4,576 -45,304 -12,446 -45,750 -
-
Tax Rate 33.65% 78.37% - - - -
Total Cost 1,661,890 1,484,566 1,352,713 1,181,309 641,524 -0.98%
-
Net Worth 428,623 280,023 308,178 350,837 333,270 -0.26%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 17,104 - - - - -100.00%
Div Payout % 53.25% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 428,623 280,023 308,178 350,837 333,270 -0.26%
NOSH 287,666 280,023 282,732 282,933 246,866 -0.15%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.90% 0.31% -0.73% 0.05% 0.00% -
ROE 7.49% 1.63% -14.70% -3.55% -13.73% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 588.88 531.79 474.99 417.72 259.87 -0.84%
EPS 11.17 1.63 -16.02 -4.40 -18.53 -
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.49 1.00 1.09 1.24 1.35 -0.10%
Adjusted Per Share Value based on latest NOSH - 282,933
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 284.08 249.72 225.21 198.20 107.58 -1.00%
EPS 5.39 0.77 -7.60 -2.09 -7.67 -
DPS 2.87 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7188 0.4696 0.5168 0.5883 0.5589 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.78 1.22 0.66 1.78 0.00 -
P/RPS 0.30 0.23 0.14 0.43 0.00 -100.00%
P/EPS 15.94 74.66 -4.12 -40.46 0.00 -100.00%
EY 6.27 1.34 -24.28 -2.47 0.00 -100.00%
DY 3.37 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.22 0.61 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 19/11/02 29/11/01 29/11/00 - -
Price 1.70 1.09 0.84 1.10 0.00 -
P/RPS 0.29 0.20 0.18 0.26 0.00 -100.00%
P/EPS 15.23 66.70 -5.24 -25.01 0.00 -100.00%
EY 6.57 1.50 -19.08 -4.00 0.00 -100.00%
DY 3.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.09 0.77 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment