[SSTEEL] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -16.83%
YoY- 150.29%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,806,263 3,266,379 3,133,221 2,521,261 2,777,969 3,089,531 2,390,029 2.49%
PBT 31,513 5,052 117,308 166,206 -79,567 290,220 86,286 -14.34%
Tax 556 -6,275 16,404 -13,631 19,982 -15,241 17,232 -41.00%
NP 32,069 -1,223 133,712 152,575 -59,585 274,979 103,518 -16.48%
-
NP to SH 30,911 -209 134,185 152,575 -57,159 274,618 102,882 -16.87%
-
Tax Rate -1.76% 124.21% -13.98% 8.20% - 5.25% -19.97% -
Total Cost 2,774,194 3,267,602 2,999,509 2,368,686 2,837,554 2,814,552 2,286,511 3.01%
-
Net Worth 851,087 834,588 895,421 823,680 692,524 829,645 739,474 2.18%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Div 29,090 29,308 63,095 41,803 52,361 31,521 21,001 5.13%
Div Payout % 94.11% 0.00% 47.02% 27.40% 0.00% 11.48% 20.41% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 851,087 834,588 895,421 823,680 692,524 829,645 739,474 2.18%
NOSH 417,200 417,294 422,368 416,000 419,711 419,013 420,156 -0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.14% -0.04% 4.27% 6.05% -2.14% 8.90% 4.33% -
ROE 3.63% -0.03% 14.99% 18.52% -8.25% 33.10% 13.91% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 672.64 782.75 741.82 606.07 661.88 737.34 568.84 2.60%
EPS 7.41 -0.05 31.77 36.68 -13.62 65.54 24.49 -16.78%
DPS 7.00 7.00 15.00 10.00 12.50 7.50 5.00 5.30%
NAPS 2.04 2.00 2.12 1.98 1.65 1.98 1.76 2.29%
Adjusted Per Share Value based on latest NOSH - 416,000
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 470.60 547.76 525.43 422.81 465.86 518.11 400.80 2.49%
EPS 5.18 -0.04 22.50 25.59 -9.59 46.05 17.25 -16.87%
DPS 4.88 4.91 10.58 7.01 8.78 5.29 3.52 5.14%
NAPS 1.4272 1.3996 1.5016 1.3813 1.1613 1.3913 1.2401 2.18%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 -
Price 1.66 1.68 1.98 2.39 1.19 2.07 1.64 -
P/RPS 0.25 0.21 0.27 0.39 0.18 0.28 0.29 -2.25%
P/EPS 22.40 -3,354.33 6.23 6.52 -8.74 3.16 6.70 20.38%
EY 4.46 -0.03 16.05 15.35 -11.44 31.66 14.93 -16.94%
DY 4.22 4.17 7.58 4.18 10.50 3.62 3.05 5.11%
P/NAPS 0.81 0.84 0.93 1.21 0.72 1.05 0.93 -2.10%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/11/13 19/11/12 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 -
Price 1.68 1.68 1.96 2.21 1.63 2.37 1.82 -
P/RPS 0.25 0.21 0.26 0.36 0.25 0.32 0.32 -3.72%
P/EPS 22.67 -3,354.33 6.17 6.03 -11.97 3.62 7.43 18.70%
EY 4.41 -0.03 16.21 16.60 -8.35 27.65 13.45 -15.74%
DY 4.17 4.17 7.65 4.52 7.67 3.16 2.75 6.60%
P/NAPS 0.82 0.84 0.92 1.12 0.99 1.20 1.03 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment