[MUHIBAH] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 85.08%
YoY- 245.77%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 970,740 997,005 768,111 636,919 522,880 489,665 368,553 -1.02%
PBT 45,737 47,342 36,093 26,581 1,294 -34,389 -506 -
Tax -8,226 -39,490 -12,546 -16,379 -6,777 36,074 7,375 -
NP 37,511 7,852 23,547 10,202 -5,483 1,685 6,869 -1.78%
-
NP to SH 26,061 7,852 23,547 11,647 -7,990 -37,059 6,313 -1.49%
-
Tax Rate 17.99% 83.41% 34.76% 61.62% 523.72% - - -
Total Cost 933,229 989,153 744,564 626,717 528,363 487,980 361,684 -1.00%
-
Net Worth 310,622 257,111 143,167 218,952 192,777 202,352 202,324 -0.45%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 5,779 4,333 - 2,862 2,855 - 2,449 -0.90%
Div Payout % 22.18% 55.19% - 24.57% 0.00% - 38.80% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 310,622 257,111 143,167 218,952 192,777 202,352 202,324 -0.45%
NOSH 144,475 144,444 143,167 143,106 142,798 142,502 122,487 -0.17%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.86% 0.79% 3.07% 1.60% -1.05% 0.34% 1.86% -
ROE 8.39% 3.05% 16.45% 5.32% -4.14% -18.31% 3.12% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 671.90 690.23 536.51 445.07 366.17 343.62 300.89 -0.85%
EPS 18.04 5.44 16.45 8.14 -5.60 -26.01 5.15 -1.32%
DPS 4.00 3.00 0.00 2.00 2.00 0.00 2.00 -0.73%
NAPS 2.15 1.78 1.00 1.53 1.35 1.42 1.6518 -0.27%
Adjusted Per Share Value based on latest NOSH - 143,106
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 133.02 136.62 105.26 87.28 71.65 67.10 50.50 -1.02%
EPS 3.57 1.08 3.23 1.60 -1.09 -5.08 0.87 -1.48%
DPS 0.79 0.59 0.00 0.39 0.39 0.00 0.34 -0.89%
NAPS 0.4257 0.3523 0.1962 0.30 0.2642 0.2773 0.2773 -0.45%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.35 0.44 0.58 0.38 0.50 0.50 0.00 -
P/RPS 0.05 0.06 0.11 0.09 0.14 0.15 0.00 -100.00%
P/EPS 1.94 8.09 3.53 4.67 -8.94 -1.92 0.00 -100.00%
EY 51.54 12.35 28.36 21.42 -11.19 -52.01 0.00 -100.00%
DY 11.43 6.82 0.00 5.26 4.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.25 0.58 0.25 0.37 0.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 25/02/05 27/02/04 27/02/03 28/02/02 28/02/01 - -
Price 0.37 0.44 0.75 0.34 0.47 0.52 0.00 -
P/RPS 0.06 0.06 0.14 0.08 0.13 0.15 0.00 -100.00%
P/EPS 2.05 8.09 4.56 4.18 -8.40 -2.00 0.00 -100.00%
EY 48.75 12.35 21.93 23.94 -11.90 -50.01 0.00 -100.00%
DY 10.81 6.82 0.00 5.88 4.26 0.00 0.00 -100.00%
P/NAPS 0.17 0.25 0.75 0.22 0.35 0.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment