[TSTORE] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 33.45%
YoY- 18.57%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,164,364 1,137,914 1,221,222 1,166,718 802,204 9.75%
PBT 37,240 33,560 25,020 22,696 22,056 13.98%
Tax -10,241 -12,664 -8,553 -9,092 -10,583 -0.81%
NP 26,999 20,896 16,467 13,604 11,473 23.83%
-
NP to SH 26,999 20,896 16,467 13,604 11,473 23.83%
-
Tax Rate 27.50% 37.74% 34.18% 40.06% 47.98% -
Total Cost 1,137,365 1,117,018 1,204,755 1,153,114 790,731 9.50%
-
Net Worth 136,978 124,535 124,502 157,627 209,280 -10.04%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 136,978 124,535 124,502 157,627 209,280 -10.04%
NOSH 68,489 62,267 62,251 62,057 87,200 -5.85%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.32% 1.84% 1.35% 1.17% 1.43% -
ROE 19.71% 16.78% 13.23% 8.63% 5.48% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,700.07 1,827.45 1,961.76 1,880.05 919.96 16.58%
EPS 39.42 33.56 26.45 21.92 13.16 31.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.54 2.40 -4.45%
Adjusted Per Share Value based on latest NOSH - 62,057
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,698.46 1,659.88 1,781.40 1,701.90 1,170.18 9.75%
EPS 39.38 30.48 24.02 19.84 16.74 23.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9981 1.8166 1.8161 2.2993 3.0528 -10.04%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.78 2.23 2.52 2.62 3.98 -
P/RPS 0.16 0.12 0.13 0.14 0.43 -21.88%
P/EPS 7.05 6.65 9.53 11.95 30.25 -30.50%
EY 14.18 15.05 10.50 8.37 3.31 43.83%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.12 1.26 1.03 1.66 -4.33%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 29/05/03 30/05/02 31/05/01 - -
Price 2.60 2.19 2.50 2.66 0.00 -
P/RPS 0.15 0.12 0.13 0.14 0.00 -
P/EPS 6.60 6.53 9.45 12.13 0.00 -
EY 15.16 15.32 10.58 8.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.10 1.25 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment