[CHHB] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 74.24%
YoY- 114.53%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 224,166 207,562 444,090 373,707 332,493 383,739 435,979 -10.48%
PBT -22,348 -3,351 10,384 35,412 -125,051 -68,183 14,165 -
Tax -1,879 -1,224 -7,297 -14,348 -14,226 3,340 13,836 -
NP -24,227 -4,575 3,087 21,064 -139,277 -64,843 28,001 -
-
NP to SH -21,529 -429 3,087 20,241 -139,277 -87,349 -5,204 26.68%
-
Tax Rate - - 70.27% 40.52% - - -97.68% -
Total Cost 248,393 212,137 441,003 352,643 471,770 448,582 407,978 -7.93%
-
Net Worth 564,097 717,546 676,431 651,648 652,737 793,742 553,432 0.31%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - 4,330 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 564,097 717,546 676,431 651,648 652,737 793,742 553,432 0.31%
NOSH 274,767 275,979 276,094 276,122 275,416 275,604 276,716 -0.11%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -10.81% -2.20% 0.70% 5.64% -41.89% -16.90% 6.42% -
ROE -3.82% -0.06% 0.46% 3.11% -21.34% -11.00% -0.94% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 81.58 75.21 160.85 135.34 120.72 139.24 157.55 -10.38%
EPS -7.84 -0.16 1.12 7.33 -50.57 -31.69 -1.88 26.85%
DPS 0.00 0.00 0.00 0.00 0.00 1.57 0.00 -
NAPS 2.053 2.60 2.45 2.36 2.37 2.88 2.00 0.43%
Adjusted Per Share Value based on latest NOSH - 276,122
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 73.31 67.88 145.23 122.21 108.73 125.49 142.58 -10.48%
EPS -7.04 -0.14 1.01 6.62 -45.55 -28.57 -1.70 26.70%
DPS 0.00 0.00 0.00 0.00 0.00 1.42 0.00 -
NAPS 1.8447 2.3465 2.2121 2.131 2.1346 2.5957 1.8099 0.31%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.79 0.69 1.13 1.79 0.85 1.80 1.85 -
P/RPS 0.97 0.92 0.70 1.32 0.70 1.29 1.17 -3.07%
P/EPS -10.08 -443.88 101.06 24.42 -1.68 -5.68 -98.37 -31.58%
EY -9.92 -0.23 0.99 4.10 -59.49 -17.61 -1.02 46.07%
DY 0.00 0.00 0.00 0.00 0.00 0.87 0.00 -
P/NAPS 0.38 0.27 0.46 0.76 0.36 0.62 0.93 -13.85%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 31/05/05 25/05/04 27/05/03 30/05/02 30/05/01 -
Price 0.80 0.66 0.85 1.45 0.92 1.68 1.66 -
P/RPS 0.98 0.88 0.53 1.07 0.76 1.21 1.05 -1.14%
P/EPS -10.21 -424.58 76.02 19.78 -1.82 -5.30 -88.27 -30.18%
EY -9.79 -0.24 1.32 5.06 -54.97 -18.87 -1.13 43.28%
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.39 0.25 0.35 0.61 0.39 0.58 0.83 -11.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment