[CHHB] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -141.11%
YoY- -103.84%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 373,707 332,493 383,739 435,979 313,586 4.47%
PBT 35,412 -125,051 -68,183 14,165 146,758 -29.89%
Tax -14,348 -14,226 3,340 13,836 -11,369 5.98%
NP 21,064 -139,277 -64,843 28,001 135,389 -37.17%
-
NP to SH 20,241 -139,277 -87,349 -5,204 135,389 -37.79%
-
Tax Rate 40.52% - - -97.68% 7.75% -
Total Cost 352,643 471,770 448,582 407,978 178,197 18.59%
-
Net Worth 651,648 652,737 793,742 553,432 535,202 5.04%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 4,330 - - -
Div Payout % - - 0.00% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 651,648 652,737 793,742 553,432 535,202 5.04%
NOSH 276,122 275,416 275,604 276,716 267,601 0.78%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.64% -41.89% -16.90% 6.42% 43.17% -
ROE 3.11% -21.34% -11.00% -0.94% 25.30% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 135.34 120.72 139.24 157.55 117.18 3.66%
EPS 7.33 -50.57 -31.69 -1.88 50.59 -38.28%
DPS 0.00 0.00 1.57 0.00 0.00 -
NAPS 2.36 2.37 2.88 2.00 2.00 4.22%
Adjusted Per Share Value based on latest NOSH - 276,716
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 122.21 108.73 125.49 142.58 102.55 4.47%
EPS 6.62 -45.55 -28.57 -1.70 44.28 -37.79%
DPS 0.00 0.00 1.42 0.00 0.00 -
NAPS 2.131 2.1346 2.5957 1.8099 1.7502 5.04%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.79 0.85 1.80 1.85 5.20 -
P/RPS 1.32 0.70 1.29 1.17 4.44 -26.14%
P/EPS 24.42 -1.68 -5.68 -98.37 10.28 24.12%
EY 4.10 -59.49 -17.61 -1.02 9.73 -19.41%
DY 0.00 0.00 0.87 0.00 0.00 -
P/NAPS 0.76 0.36 0.62 0.93 2.60 -26.45%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 27/05/03 30/05/02 30/05/01 26/05/00 -
Price 1.45 0.92 1.68 1.66 4.50 -
P/RPS 1.07 0.76 1.21 1.05 3.84 -27.32%
P/EPS 19.78 -1.82 -5.30 -88.27 8.89 22.11%
EY 5.06 -54.97 -18.87 -1.13 11.24 -18.07%
DY 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.61 0.39 0.58 0.83 2.25 -27.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment