[CHHB] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -3.99%
YoY- 79.21%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 231,274 256,170 292,806 187,093 203,994 209,560 184,722 3.81%
PBT 20,392 48,823 56,741 22,343 15,763 21,514 -10,491 -
Tax -8,620 -13,115 -13,372 99 -4,846 -6,487 -2,116 26.36%
NP 11,772 35,708 43,369 22,442 10,917 15,027 -12,607 -
-
NP to SH 13,286 36,308 42,843 22,706 12,670 18,118 -8,428 -
-
Tax Rate 42.27% 26.86% 23.57% -0.44% 30.74% 30.15% - -
Total Cost 219,502 220,462 249,437 164,651 193,077 194,533 197,329 1.78%
-
Net Worth 821,410 809,489 773,608 727,172 710,863 704,251 680,929 3.17%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 821,410 809,489 773,608 727,172 710,863 704,251 680,929 3.17%
NOSH 275,567 275,796 275,560 273,877 275,421 275,701 275,813 -0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.09% 13.94% 14.81% 12.00% 5.35% 7.17% -6.82% -
ROE 1.62% 4.49% 5.54% 3.12% 1.78% 2.57% -1.24% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 83.93 92.88 106.26 68.31 74.07 76.01 66.97 3.83%
EPS 4.82 13.16 15.55 8.29 4.60 6.57 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9808 2.9351 2.8074 2.6551 2.581 2.5544 2.4688 3.18%
Adjusted Per Share Value based on latest NOSH - 273,877
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 75.63 83.77 95.75 61.18 66.71 68.53 60.41 3.81%
EPS 4.34 11.87 14.01 7.43 4.14 5.93 -2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6862 2.6472 2.5299 2.378 2.3247 2.3031 2.2268 3.17%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.19 1.48 0.955 0.93 0.97 0.67 0.52 -
P/RPS 1.42 1.59 0.90 1.36 1.31 0.88 0.78 10.49%
P/EPS 24.68 11.24 6.14 11.22 21.09 10.20 -17.02 -
EY 4.05 8.90 16.28 8.91 4.74 9.81 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.34 0.35 0.38 0.26 0.21 11.33%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 22/05/14 30/05/13 30/05/12 31/05/11 26/05/10 28/05/09 -
Price 1.34 1.47 1.07 1.00 1.01 0.55 0.78 -
P/RPS 1.60 1.58 1.01 1.46 1.36 0.72 1.16 5.50%
P/EPS 27.79 11.17 6.88 12.06 21.96 8.37 -25.53 -
EY 3.60 8.96 14.53 8.29 4.55 11.95 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.38 0.38 0.39 0.22 0.32 5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment