[UTUSAN] YoY TTM Result on 31-Dec-1999 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 260.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 248,754 334,120 342,899 313,723 0.23%
PBT 14,640 -44,113 6,252 12,986 -0.12%
Tax -5,085 25,532 -532 2,496 -
NP 9,555 -18,581 5,720 15,482 0.49%
-
NP to SH 9,555 -41,633 1,568 13,308 0.34%
-
Tax Rate 34.73% - 8.51% -19.22% -
Total Cost 239,199 352,701 337,179 298,241 0.22%
-
Net Worth 77,373 106,002 151,643 153,996 0.71%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,934 - - 6,190 1.20%
Div Payout % 20.24% - - 46.52% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 77,373 106,002 151,643 153,996 0.71%
NOSH 77,373 77,374 77,369 77,385 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.84% -5.56% 1.67% 4.93% -
ROE 12.35% -39.28% 1.03% 8.64% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 321.50 431.82 443.20 405.40 0.23%
EPS 12.35 -53.81 2.03 17.20 0.34%
DPS 2.50 0.00 0.00 8.00 1.20%
NAPS 1.00 1.37 1.96 1.99 0.71%
Adjusted Per Share Value based on latest NOSH - 77,385
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 224.64 301.73 309.66 283.31 0.23%
EPS 8.63 -37.60 1.42 12.02 0.34%
DPS 1.75 0.00 0.00 5.59 1.20%
NAPS 0.6987 0.9573 1.3694 1.3907 0.71%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.20 1.70 2.13 0.00 -
P/RPS 0.37 0.39 0.48 0.00 -100.00%
P/EPS 9.72 -3.16 105.10 0.00 -100.00%
EY 10.29 -31.65 0.95 0.00 -100.00%
DY 2.08 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.24 1.09 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 19/02/02 20/02/01 - -
Price 1.09 1.77 1.98 0.00 -
P/RPS 0.34 0.41 0.45 0.00 -100.00%
P/EPS 8.83 -3.29 97.70 0.00 -100.00%
EY 11.33 -30.40 1.02 0.00 -100.00%
DY 2.29 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.29 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment