[LBS] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -16.34%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 288,568 356,978 5,225 10,588 200.93%
PBT 48,881 40,287 -11,280 -51,833 -
Tax -21,010 -34,828 11,280 51,833 -
NP 27,871 5,459 0 0 -
-
NP to SH 27,690 -149,557 -9,577 -42,265 -
-
Tax Rate 42.98% 86.45% - - -
Total Cost 260,697 351,519 5,225 10,588 190.92%
-
Net Worth 188,752 159,267 0 -128,536 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 188,752 159,267 0 -128,536 -
NOSH 281,300 281,391 30,004 29,685 111.61%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.66% 1.53% 0.00% 0.00% -
ROE 14.67% -93.90% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 102.58 126.86 17.41 35.67 42.20%
EPS 9.84 -53.15 -31.92 -142.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.671 0.566 0.00 -4.33 -
Adjusted Per Share Value based on latest NOSH - 29,685
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.83 22.05 0.32 0.65 201.58%
EPS 1.71 -9.24 -0.59 -2.61 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.0984 0.00 -0.0794 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 0.64 1.11 0.00 0.00 -
P/RPS 0.62 0.87 0.00 0.00 -
P/EPS 6.50 -2.09 0.00 0.00 -
EY 15.38 -47.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 31/05/02 30/05/01 - -
Price 0.81 1.03 0.00 0.00 -
P/RPS 0.79 0.81 0.00 0.00 -
P/EPS 8.23 -1.94 0.00 0.00 -
EY 12.15 -51.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment