[HLBANK] YoY TTM Result on 30-Sep-1999 [#1]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
19-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,523,248 1,531,467 1,447,194 227,794 -1.93%
PBT 719,275 613,357 661,321 86,001 -2.16%
Tax -199,031 -215,740 -174,861 -28,793 -1.97%
NP 520,244 397,617 486,460 57,208 -2.24%
-
NP to SH 520,244 397,617 486,460 57,208 -2.24%
-
Tax Rate 27.67% 35.17% 26.44% 33.48% -
Total Cost 1,003,004 1,133,850 960,734 170,586 -1.80%
-
Net Worth 3,526,996 3,028,152 1,731,435 2,039,840 -0.56%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 157,313 189,324 77,914 - -100.00%
Div Payout % 30.24% 47.61% 16.02% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 3,526,996 3,028,152 1,731,435 2,039,840 -0.56%
NOSH 1,433,738 1,428,374 577,145 577,858 -0.93%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 34.15% 25.96% 33.61% 25.11% -
ROE 14.75% 13.13% 28.10% 2.80% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 106.24 107.22 250.75 39.42 -1.01%
EPS 36.29 27.84 84.29 9.90 -1.32%
DPS 11.00 13.25 13.50 0.00 -100.00%
NAPS 2.46 2.12 3.00 3.53 0.37%
Adjusted Per Share Value based on latest NOSH - 577,858
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.31 74.71 70.60 11.11 -1.93%
EPS 25.38 19.40 23.73 2.79 -2.24%
DPS 7.67 9.24 3.80 0.00 -100.00%
NAPS 1.7205 1.4772 0.8446 0.9951 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 4.88 3.14 6.45 0.00 -
P/RPS 4.59 2.93 2.57 0.00 -100.00%
P/EPS 13.45 11.28 7.65 0.00 -100.00%
EY 7.44 8.87 13.07 0.00 -100.00%
DY 2.25 4.22 2.09 0.00 -100.00%
P/NAPS 1.98 1.48 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/10/02 17/10/01 19/10/00 - -
Price 4.96 3.26 3.98 0.00 -
P/RPS 4.67 3.04 1.59 0.00 -100.00%
P/EPS 13.67 11.71 4.72 0.00 -100.00%
EY 7.32 8.54 21.18 0.00 -100.00%
DY 2.22 4.07 3.39 0.00 -100.00%
P/NAPS 2.02 1.54 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment