[HLBANK] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
19-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 284,841 347,952 351,962 227,794 0 0 0 -100.00%
PBT 140,727 151,672 141,656 86,001 0 0 0 -100.00%
Tax -19,353 -43,978 -38,862 -28,793 0 0 0 -100.00%
NP 121,374 107,694 102,794 57,208 0 0 0 -100.00%
-
NP to SH 121,374 107,694 102,794 57,208 0 0 0 -100.00%
-
Tax Rate 13.75% 29.00% 27.43% 33.48% - - - -
Total Cost 163,467 240,258 249,168 170,586 0 0 0 -100.00%
-
Net Worth 2,037,328 1,731,752 1,734,738 1,791,361 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 77,914 - - - - - - -100.00%
Div Payout % 64.19% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 2,037,328 1,731,752 1,734,738 1,791,361 0 0 0 -100.00%
NOSH 577,146 577,250 578,246 577,858 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 42.61% 30.95% 29.21% 25.11% 0.00% 0.00% 0.00% -
ROE 5.96% 6.22% 5.93% 3.19% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 49.35 60.28 60.87 39.42 0.00 0.00 0.00 -100.00%
EPS 21.03 7.82 7.46 9.90 0.00 0.00 0.00 -100.00%
DPS 13.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.53 3.00 3.00 3.10 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 577,858
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 13.90 16.97 17.17 11.11 0.00 0.00 0.00 -100.00%
EPS 5.92 5.25 5.01 2.79 0.00 0.00 0.00 -100.00%
DPS 3.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9938 0.8448 0.8462 0.8739 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.10 7.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.36 12.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.01 39.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.45 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.73 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 28/08/00 28/04/00 24/02/00 19/10/99 - - - -
Price 7.05 6.90 7.70 0.00 0.00 0.00 0.00 -
P/RPS 14.28 11.45 12.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.52 36.98 43.31 0.00 0.00 0.00 0.00 -100.00%
EY 2.98 2.70 2.31 0.00 0.00 0.00 0.00 -100.00%
DY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 2.30 2.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment