[OIB] YoY TTM Result on 30-Jun-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- 3.59%
YoY- 49.91%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
Revenue 266,314 281,260 224,906 296,544 -13.29%
PBT 70,532 74,512 46,564 65,685 9.91%
Tax -17,510 -18,269 9,561 4,498 -
NP 53,022 56,243 56,125 70,183 -31.07%
-
NP to SH 40,664 44,234 45,173 56,849 -35.89%
-
Tax Rate 24.83% 24.52% -20.53% -6.85% -
Total Cost 213,292 225,017 168,781 226,361 -7.58%
-
Net Worth 452,186 449,089 438,249 438,249 4.24%
Dividend
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
Div 12,388 12,388 12,388 12,388 0.00%
Div Payout % 30.47% 28.01% 27.42% 21.79% -
Equity
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
Net Worth 452,186 449,089 438,249 438,249 4.24%
NOSH 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
NP Margin 19.91% 20.00% 24.95% 23.67% -
ROE 8.99% 9.85% 10.31% 12.97% -
Per Share
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
RPS 171.97 181.62 145.23 191.49 -13.29%
EPS 26.26 28.56 29.17 36.71 -35.89%
DPS 8.00 8.00 8.00 8.00 0.00%
NAPS 2.92 2.90 2.83 2.83 4.24%
Adjusted Per Share Value based on latest NOSH - 154,858
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
RPS 57.08 60.28 48.20 63.56 -13.30%
EPS 8.72 9.48 9.68 12.18 -35.82%
DPS 2.66 2.66 2.66 2.66 0.00%
NAPS 0.9692 0.9625 0.9393 0.9393 4.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
Date 31/03/20 31/12/19 30/08/19 28/06/19 -
Price 1.58 1.96 2.00 2.00 -
P/RPS 0.92 1.08 1.38 1.04 -15.01%
P/EPS 6.02 6.86 6.86 5.45 14.11%
EY 16.62 14.57 14.59 18.36 -12.37%
DY 5.06 4.08 4.00 4.00 36.61%
P/NAPS 0.54 0.68 0.71 0.71 -30.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 31/08/19 30/06/19 CAGR
Date 05/06/20 25/02/20 - 22/08/19 -
Price 1.68 2.00 0.00 2.00 -
P/RPS 0.98 1.10 0.00 1.04 -7.58%
P/EPS 6.40 7.00 0.00 5.45 23.77%
EY 15.63 14.28 0.00 18.36 -19.23%
DY 4.76 4.00 0.00 4.00 25.97%
P/NAPS 0.58 0.69 0.00 0.71 -23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment