[OIB] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 1.38%
YoY- 57.1%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 128,740 272,720 213,387 223,803 195,535 98,081 80,995 6.67%
PBT 23,786 76,006 54,313 55,399 32,785 15,451 10,718 11.75%
Tax -6,216 -18,401 -12,829 -13,820 -7,846 -4,532 -4,536 4.49%
NP 17,570 57,605 41,484 41,579 24,939 10,919 6,182 15.67%
-
NP to SH 14,747 44,491 30,231 31,343 19,951 7,802 3,504 22.18%
-
Tax Rate 26.13% 24.21% 23.62% 24.95% 23.93% 29.33% 42.32% -
Total Cost 111,170 215,115 171,903 182,224 170,596 87,162 74,813 5.67%
-
Net Worth 0 380,950 321,361 302,604 271,753 267,942 265,387 -
Dividend
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 10,143 11,592 10,880 4,532 9,052 9,087 -
Div Payout % - 22.80% 38.35% 34.71% 22.72% 116.02% 259.35% -
Equity
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 0 380,950 321,361 302,604 271,753 267,942 265,387 -
NOSH 154,858 154,858 144,757 144,786 90,584 90,521 90,267 7.81%
Ratio Analysis
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.65% 21.12% 19.44% 18.58% 12.75% 11.13% 7.63% -
ROE 0.00% 11.68% 9.41% 10.36% 7.34% 2.91% 1.32% -
Per Share
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 83.13 176.11 147.41 154.57 215.86 108.35 89.73 -1.05%
EPS 9.52 28.73 20.88 21.65 22.02 8.62 3.88 13.33%
DPS 0.00 6.55 8.00 7.51 5.00 10.00 10.00 -
NAPS 0.00 2.46 2.22 2.09 3.00 2.96 2.94 -
Adjusted Per Share Value based on latest NOSH - 144,786
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 27.59 58.45 45.73 47.97 41.91 21.02 17.36 6.67%
EPS 3.16 9.54 6.48 6.72 4.28 1.67 0.75 22.20%
DPS 0.00 2.17 2.48 2.33 0.97 1.94 1.95 -
NAPS 0.00 0.8165 0.6888 0.6486 0.5824 0.5743 0.5688 -
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/20 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.59 2.19 2.60 2.50 2.30 2.58 1.24 -
P/RPS 1.91 1.24 1.76 1.62 1.07 2.38 1.38 4.63%
P/EPS 16.70 7.62 12.45 11.55 10.44 29.93 31.94 -8.64%
EY 5.99 13.12 8.03 8.66 9.58 3.34 3.13 9.47%
DY 0.00 2.99 3.08 3.01 2.17 3.88 8.06 -
P/NAPS 0.00 0.89 1.17 1.20 0.77 0.87 0.42 -
Price Multiplier on Announcement Date
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date - 16/05/18 12/05/17 12/05/16 22/05/15 19/05/14 21/05/13 -
Price 0.00 2.20 2.50 2.60 2.45 2.52 1.45 -
P/RPS 0.00 1.25 1.70 1.68 1.13 2.33 1.62 -
P/EPS 0.00 7.66 11.97 12.01 11.12 29.24 37.35 -
EY 0.00 13.06 8.35 8.33 8.99 3.42 2.68 -
DY 0.00 2.98 3.20 2.89 2.04 3.97 6.90 -
P/NAPS 0.00 0.89 1.13 1.24 0.82 0.85 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment