[MTDACPI] YoY TTM Result on 31-Dec-1999 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 68.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 308,418 284,310 220,854 164,220 -0.64%
PBT 29,949 33,648 37,519 27,439 -0.09%
Tax -3,929 -6,776 -6,413 -7,104 0.61%
NP 26,020 26,872 31,106 20,335 -0.25%
-
NP to SH 26,020 26,872 31,106 20,335 -0.25%
-
Tax Rate 13.12% 20.14% 17.09% 25.89% -
Total Cost 282,398 257,438 189,748 143,885 -0.69%
-
Net Worth 402,096 367,570 190,687 319,595 -0.23%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,509 11,399 6,483 - -100.00%
Div Payout % 40.39% 42.42% 20.84% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 402,096 367,570 190,687 319,595 -0.23%
NOSH 132,705 125,880 95,343 80,705 -0.51%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.44% 9.45% 14.08% 12.38% -
ROE 6.47% 7.31% 16.31% 6.36% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 232.41 225.86 231.64 203.48 -0.13%
EPS 19.61 21.35 32.63 25.20 0.25%
DPS 7.92 9.06 6.80 0.00 -100.00%
NAPS 3.03 2.92 2.00 3.96 0.27%
Adjusted Per Share Value based on latest NOSH - 80,705
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 133.15 122.74 95.35 70.90 -0.64%
EPS 11.23 11.60 13.43 8.78 -0.25%
DPS 4.54 4.92 2.80 0.00 -100.00%
NAPS 1.7359 1.5869 0.8232 1.3798 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 3.30 2.88 2.94 0.00 -
P/RPS 1.42 1.28 1.27 0.00 -100.00%
P/EPS 16.83 13.49 9.01 0.00 -100.00%
EY 5.94 7.41 11.10 0.00 -100.00%
DY 2.40 3.14 2.31 0.00 -100.00%
P/NAPS 1.09 0.99 1.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/03 17/04/02 23/02/01 - -
Price 3.04 4.00 3.00 0.00 -
P/RPS 1.31 1.77 1.30 0.00 -100.00%
P/EPS 15.50 18.74 9.20 0.00 -100.00%
EY 6.45 5.34 10.88 0.00 -100.00%
DY 2.61 2.26 2.27 0.00 -100.00%
P/NAPS 1.00 1.37 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment