[MTDACPI] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 67.54%
YoY- 66.67%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 273,696 262,877 266,465 353,025 328,185 270,003 325,692 -2.85%
PBT 9,178 6,127 -4,985 -27,404 -100,972 28,957 -25,923 -
Tax -2,419 -10,956 1,675 -3,074 5,396 -13,884 -3,830 -7.36%
NP 6,759 -4,829 -3,310 -30,478 -95,576 15,073 -29,753 -
-
NP to SH 7,073 -7,089 -3,643 -32,091 -96,282 6,305 -31,796 -
-
Tax Rate 26.36% 178.82% - - - 47.95% - -
Total Cost 266,937 267,706 269,775 383,503 423,761 254,930 355,445 -4.65%
-
Net Worth 94,708 108,568 105,728 62,360 70,128 173,295 168,537 -9.15%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 1,950 2,307 -
Div Payout % - - - - - 30.93% 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 94,708 108,568 105,728 62,360 70,128 173,295 168,537 -9.15%
NOSH 231,632 231,632 229,843 230,965 233,762 231,060 230,873 0.05%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.47% -1.84% -1.24% -8.63% -29.12% 5.58% -9.14% -
ROE 7.47% -6.53% -3.45% -51.46% -137.29% 3.64% -18.87% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 118.49 113.80 115.93 152.85 140.39 116.85 141.07 -2.86%
EPS 3.06 -3.07 -1.58 -13.89 -41.19 2.73 -13.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.84 1.00 -
NAPS 0.41 0.47 0.46 0.27 0.30 0.75 0.73 -9.16%
Adjusted Per Share Value based on latest NOSH - 230,965
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 118.16 113.49 115.04 152.41 141.68 116.57 140.61 -2.85%
EPS 3.05 -3.06 -1.57 -13.85 -41.57 2.72 -13.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.84 1.00 -
NAPS 0.4089 0.4687 0.4564 0.2692 0.3028 0.7481 0.7276 -9.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.23 0.37 0.27 0.30 0.45 0.30 0.43 -
P/RPS 0.19 0.33 0.23 0.20 0.32 0.26 0.30 -7.32%
P/EPS 7.51 -12.06 -17.03 -2.16 -1.09 10.99 -3.12 -
EY 13.31 -8.29 -5.87 -46.31 -91.53 9.10 -32.03 -
DY 0.00 0.00 0.00 0.00 0.00 2.81 2.33 -
P/NAPS 0.56 0.79 0.59 1.11 1.50 0.40 0.59 -0.86%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 26/05/17 31/05/16 29/05/15 30/05/14 28/05/13 25/05/12 -
Price 0.17 0.375 0.245 0.33 0.50 0.35 0.38 -
P/RPS 0.14 0.33 0.21 0.22 0.36 0.30 0.27 -10.36%
P/EPS 5.55 -12.22 -15.46 -2.38 -1.21 12.83 -2.76 -
EY 18.01 -8.18 -6.47 -42.10 -82.38 7.80 -36.24 -
DY 0.00 0.00 0.00 0.00 0.00 2.41 2.63 -
P/NAPS 0.41 0.80 0.53 1.22 1.67 0.47 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment