[MTDACPI] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 67.54%
YoY- 66.67%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 301,164 289,984 317,437 353,025 352,097 330,399 346,035 -8.82%
PBT -34,666 -36,448 -32,238 -27,404 -105,014 -103,529 -103,680 -51.73%
Tax -1,627 -2,289 -2,772 -3,074 5,500 5,329 5,389 -
NP -36,293 -38,737 -35,010 -30,478 -99,514 -98,200 -98,291 -48.43%
-
NP to SH -37,921 -40,059 -36,413 -32,091 -98,853 -97,674 -98,332 -46.92%
-
Tax Rate - - - - - - - -
Total Cost 337,457 328,721 352,447 383,503 451,611 428,599 444,326 -16.71%
-
Net Worth 107,624 101,699 106,043 62,360 85,608 92,190 135,113 -14.03%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 107,624 101,699 106,043 62,360 85,608 92,190 135,113 -14.03%
NOSH 239,166 225,999 230,528 230,965 231,374 230,476 365,172 -24.52%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -12.05% -13.36% -11.03% -8.63% -28.26% -29.72% -28.40% -
ROE -35.23% -39.39% -34.34% -51.46% -115.47% -105.95% -72.78% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 125.92 128.31 137.70 152.85 152.18 143.35 94.76 20.80%
EPS -15.86 -17.73 -15.80 -13.89 -42.72 -42.38 -26.93 -29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.46 0.27 0.37 0.40 0.37 13.89%
Adjusted Per Share Value based on latest NOSH - 230,965
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 130.02 125.19 137.04 152.41 152.01 142.64 149.39 -8.81%
EPS -16.37 -17.29 -15.72 -13.85 -42.68 -42.17 -42.45 -46.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4646 0.4391 0.4578 0.2692 0.3696 0.398 0.5833 -14.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.29 0.225 0.37 0.30 0.30 0.41 0.385 -
P/RPS 0.23 0.18 0.27 0.20 0.20 0.29 0.41 -31.90%
P/EPS -1.83 -1.27 -2.34 -2.16 -0.70 -0.97 -1.43 17.81%
EY -54.67 -78.78 -42.69 -46.31 -142.41 -103.36 -69.94 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.80 1.11 0.81 1.03 1.04 -27.58%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 28/08/15 29/05/15 25/02/15 28/11/14 29/08/14 -
Price 0.34 0.24 0.20 0.33 0.32 0.365 0.39 -
P/RPS 0.27 0.19 0.15 0.22 0.21 0.25 0.41 -24.24%
P/EPS -2.14 -1.35 -1.27 -2.38 -0.75 -0.86 -1.45 29.53%
EY -46.63 -73.86 -78.98 -42.10 -133.51 -116.11 -69.05 -22.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.43 1.22 0.86 0.91 1.05 -19.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment