[MTDACPI] YoY TTM Result on 31-Mar-2017 [#4]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2669.14%
YoY- -94.59%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 226,305 249,817 273,696 262,877 266,465 353,025 328,185 -6.00%
PBT -19,989 -1,366 9,178 6,127 -4,985 -27,404 -100,972 -23.63%
Tax -930 -5,465 -2,419 -10,956 1,675 -3,074 5,396 -
NP -20,919 -6,831 6,759 -4,829 -3,310 -30,478 -95,576 -22.35%
-
NP to SH -20,421 -4,781 7,073 -7,089 -3,643 -32,091 -96,282 -22.75%
-
Tax Rate - - 26.36% 178.82% - - - -
Total Cost 247,224 256,648 266,937 267,706 269,775 383,503 423,761 -8.58%
-
Net Worth 76,228 97,018 94,708 108,568 105,728 62,360 70,128 1.39%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,228 97,018 94,708 108,568 105,728 62,360 70,128 1.39%
NOSH 231,632 231,632 231,632 231,632 229,843 230,965 233,762 -0.15%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -9.24% -2.73% 2.47% -1.84% -1.24% -8.63% -29.12% -
ROE -26.79% -4.93% 7.47% -6.53% -3.45% -51.46% -137.29% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 97.97 108.15 118.49 113.80 115.93 152.85 140.39 -5.81%
EPS -8.84 -2.07 3.06 -3.07 -1.58 -13.89 -41.19 -22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.42 0.41 0.47 0.46 0.27 0.30 1.59%
Adjusted Per Share Value based on latest NOSH - 231,632
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 97.70 107.85 118.16 113.49 115.04 152.41 141.68 -6.00%
EPS -8.82 -2.06 3.05 -3.06 -1.57 -13.85 -41.57 -22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.4188 0.4089 0.4687 0.4564 0.2692 0.3028 1.39%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.07 0.17 0.23 0.37 0.27 0.30 0.45 -
P/RPS 0.07 0.16 0.19 0.33 0.23 0.20 0.32 -22.35%
P/EPS -0.79 -8.21 7.51 -12.06 -17.03 -2.16 -1.09 -5.21%
EY -126.29 -12.17 13.31 -8.29 -5.87 -46.31 -91.53 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.40 0.56 0.79 0.59 1.11 1.50 -27.91%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 26/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.16 0.14 0.17 0.375 0.245 0.33 0.50 -
P/RPS 0.16 0.13 0.14 0.33 0.21 0.22 0.36 -12.63%
P/EPS -1.81 -6.76 5.55 -12.22 -15.46 -2.38 -1.21 6.93%
EY -55.25 -14.78 18.01 -8.18 -6.47 -42.10 -82.38 -6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.41 0.80 0.53 1.22 1.67 -18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment