[MTDACPI] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -4875.45%
YoY- 68.16%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 202,310 106,318 49,752 353,281 254,428 169,359 85,340 77.51%
PBT -5,058 -5,498 -5,675 -27,404 2,204 3,547 -841 229.63%
Tax -110 -197 -119 -3,074 -1,557 -982 -421 -59.02%
NP -5,168 -5,695 -5,794 -30,478 647 2,565 -1,262 155.30%
-
NP to SH -5,158 -5,446 -5,671 -32,091 672 2,523 -2,118 80.71%
-
Tax Rate - - - - 70.64% 27.69% - -
Total Cost 207,478 112,013 55,546 383,759 253,781 166,794 86,602 78.76%
-
Net Worth 104,085 103,843 106,043 62,402 85,737 92,587 135,113 -15.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 104,085 103,843 106,043 62,402 85,737 92,587 135,113 -15.92%
NOSH 231,300 230,762 230,528 231,120 231,724 231,467 365,172 -26.18%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.55% -5.36% -11.65% -8.63% 0.25% 1.51% -1.48% -
ROE -4.96% -5.24% -5.35% -51.43% 0.78% 2.73% -1.57% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 87.47 46.07 21.58 152.86 109.80 73.17 23.37 140.48%
EPS -2.23 -2.36 -2.46 -13.89 0.29 1.09 -0.58 144.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.46 0.27 0.37 0.40 0.37 13.89%
Adjusted Per Share Value based on latest NOSH - 230,965
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 87.34 45.90 21.48 152.52 109.84 73.12 36.84 77.51%
EPS -2.23 -2.35 -2.45 -13.85 0.29 1.09 -0.91 81.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4494 0.4483 0.4578 0.2694 0.3701 0.3997 0.5833 -15.91%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.29 0.225 0.37 0.30 0.30 0.41 0.385 -
P/RPS 0.33 0.49 1.71 0.20 0.27 0.56 1.65 -65.70%
P/EPS -13.00 -9.53 -15.04 -2.16 103.45 37.61 -66.38 -66.17%
EY -7.69 -10.49 -6.65 -46.28 0.97 2.66 -1.51 195.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.80 1.11 0.81 1.03 1.04 -27.58%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 28/08/15 29/05/15 25/02/15 28/11/14 29/08/14 -
Price 0.34 0.24 0.20 0.33 0.32 0.365 0.39 -
P/RPS 0.39 0.52 0.93 0.22 0.29 0.50 1.67 -61.97%
P/EPS -15.25 -10.17 -8.13 -2.38 110.34 33.49 -67.24 -62.70%
EY -6.56 -9.83 -12.30 -42.08 0.91 2.99 -1.49 167.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.43 1.22 0.86 0.91 1.05 -19.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment