[PCCS] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 3.34%
YoY- -4.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 391,887 500,844 386,281 415,497 428,905 501,564 529,154 -4.87%
PBT 1,141 24,043 2,662 14,712 21,436 13,348 3,753 -17.99%
Tax -1,911 -4,513 -1,445 -1,500 -5,371 -6,079 -4,022 -11.65%
NP -770 19,530 1,217 13,212 16,065 7,269 -269 19.14%
-
NP to SH 2,026 23,221 3,456 15,727 16,402 7,196 -2,999 -
-
Tax Rate 167.48% 18.77% 54.28% 10.20% 25.06% 45.54% 107.17% -
Total Cost 392,657 481,314 385,064 402,285 412,840 494,295 529,423 -4.85%
-
Net Worth 170,365 178,124 162,774 155,214 140,644 128,944 90,846 11.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,230 12,898 2,120 2,100 2,100 2,100 - -
Div Payout % 110.08% 55.55% 61.36% 13.36% 12.81% 29.19% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 170,365 178,124 162,774 155,214 140,644 128,944 90,846 11.04%
NOSH 223,020 214,970 213,772 210,403 210,042 210,042 60,012 24.44%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -0.20% 3.90% 0.32% 3.18% 3.75% 1.45% -0.05% -
ROE 1.19% 13.04% 2.12% 10.13% 11.66% 5.58% -3.30% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 175.72 232.98 182.16 197.48 204.20 238.79 881.75 -23.56%
EPS 0.91 10.80 1.63 7.47 7.81 3.43 -5.00 -
DPS 1.00 6.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.7639 0.8286 0.7676 0.7377 0.6696 0.6139 1.5138 -10.76%
Adjusted Per Share Value based on latest NOSH - 210,403
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 175.72 224.57 173.20 186.30 192.32 224.90 237.27 -4.87%
EPS 0.91 10.41 1.55 7.05 7.35 3.23 -1.34 -
DPS 1.00 5.78 0.95 0.94 0.94 0.94 0.00 -
NAPS 0.7639 0.7987 0.7299 0.696 0.6306 0.5782 0.4073 11.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.40 0.445 0.50 0.32 0.595 0.22 0.55 -
P/RPS 0.23 0.19 0.27 0.16 0.29 0.09 0.06 25.08%
P/EPS 44.03 4.12 30.68 4.28 7.62 6.42 -11.01 -
EY 2.27 24.27 3.26 23.36 13.12 15.57 -9.09 -
DY 2.50 13.48 2.00 3.13 1.68 4.55 0.00 -
P/NAPS 0.52 0.54 0.65 0.43 0.89 0.36 0.36 6.31%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.41 0.69 0.45 0.405 0.49 0.24 0.495 -
P/RPS 0.23 0.30 0.25 0.21 0.24 0.10 0.06 25.08%
P/EPS 45.13 6.39 27.61 5.42 6.27 7.01 -9.91 -
EY 2.22 15.66 3.62 18.46 15.94 14.27 -10.10 -
DY 2.44 8.70 2.22 2.47 2.04 4.17 0.00 -
P/NAPS 0.54 0.83 0.59 0.55 0.73 0.39 0.33 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment