[PCCS] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 32.88%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 251,799 263,320 261,110 159,450 -0.46%
PBT 17,862 21,742 32,862 14,029 -0.24%
Tax -3,464 -4,965 -13,978 -5,644 0.50%
NP 14,398 16,777 18,884 8,385 -0.55%
-
NP to SH 14,398 14,995 18,884 8,385 -0.55%
-
Tax Rate 19.39% 22.84% 42.54% 40.23% -
Total Cost 237,401 246,543 242,226 151,065 -0.46%
-
Net Worth 116,211 105,546 88,880 73,304 -0.47%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,014 1,800 1,799 - -100.00%
Div Payout % 20.93% 12.00% 9.53% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 116,211 105,546 88,880 73,304 -0.47%
NOSH 60,011 59,853 36,004 35,961 -0.52%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.72% 6.37% 7.23% 5.26% -
ROE 12.39% 14.21% 21.25% 11.44% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 419.59 439.94 725.22 443.39 0.05%
EPS 23.99 25.05 52.45 23.32 -0.02%
DPS 5.00 3.01 5.00 0.00 -100.00%
NAPS 1.9365 1.7634 2.4686 2.0384 0.05%
Adjusted Per Share Value based on latest NOSH - 35,961
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 112.94 118.10 117.11 71.52 -0.46%
EPS 6.46 6.73 8.47 3.76 -0.55%
DPS 1.35 0.81 0.81 0.00 -100.00%
NAPS 0.5212 0.4734 0.3986 0.3288 -0.47%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.18 1.49 2.08 0.00 -
P/RPS 0.28 0.34 0.29 0.00 -100.00%
P/EPS 4.92 5.95 3.97 0.00 -100.00%
EY 20.33 16.81 25.22 0.00 -100.00%
DY 4.24 2.02 2.40 0.00 -100.00%
P/NAPS 0.61 0.84 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 07/02/02 27/02/01 - -
Price 1.12 1.39 2.09 0.00 -
P/RPS 0.27 0.32 0.29 0.00 -100.00%
P/EPS 4.67 5.55 3.98 0.00 -100.00%
EY 21.42 18.02 25.10 0.00 -100.00%
DY 4.46 2.16 2.39 0.00 -100.00%
P/NAPS 0.58 0.79 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment