[PCCS] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -35.58%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 89,673 65,967 42,462 49,022 56,502 53,926 0 -100.00%
PBT 11,602 6,824 8,063 3,340 5,809 4,880 0 -100.00%
Tax -3,300 -2,113 -5,418 -1,265 -2,588 -1,791 0 -100.00%
NP 8,302 4,711 2,645 2,075 3,221 3,089 0 -100.00%
-
NP to SH 8,302 4,711 2,645 2,075 3,221 3,089 0 -100.00%
-
Tax Rate 28.44% 30.96% 67.20% 37.87% 44.55% 36.70% - -
Total Cost 81,371 61,256 39,817 46,947 53,281 50,837 0 -100.00%
-
Net Worth 86,029 78,323 73,235 73,304 98,249 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 1,799 - - - - -
Div Payout % - - 68.03% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 86,029 78,323 73,235 73,304 98,249 0 0 -100.00%
NOSH 36,001 35,989 35,986 35,961 35,988 36,002 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.26% 7.14% 6.23% 4.23% 5.70% 5.73% 0.00% -
ROE 9.65% 6.01% 3.61% 2.83% 3.28% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 249.08 183.30 117.99 136.32 157.00 149.78 0.00 -100.00%
EPS 23.06 13.09 7.35 5.77 8.95 8.58 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.3896 2.1763 2.0351 2.0384 2.73 0.00 1.7563 -0.31%
Adjusted Per Share Value based on latest NOSH - 35,961
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 40.22 29.59 19.05 21.99 25.34 24.19 0.00 -100.00%
EPS 3.72 2.11 1.19 0.93 1.44 1.39 0.00 -100.00%
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
NAPS 0.3859 0.3513 0.3285 0.3288 0.4407 0.00 1.7563 1.54%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.30 2.42 3.42 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.32 2.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.97 18.49 46.53 0.00 0.00 0.00 0.00 -100.00%
EY 10.03 5.41 2.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.11 1.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 19/07/00 21/06/00 27/11/99 - - -
Price 2.48 2.70 2.60 2.40 0.00 0.00 0.00 -
P/RPS 1.00 1.47 2.20 1.76 0.00 0.00 0.00 -100.00%
P/EPS 10.75 20.63 35.37 41.59 0.00 0.00 0.00 -100.00%
EY 9.30 4.85 2.83 2.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 1.28 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment