[PCCS] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
19-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 31.54%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 260,960 227,455 298,448 201,912 8.92%
PBT 19,405 21,709 24,950 22,092 -4.23%
Tax -4,838 -5,577 -8,711 -11,062 -24.09%
NP 14,567 16,132 16,239 11,030 9.71%
-
NP to SH 14,567 16,132 14,457 11,030 9.71%
-
Tax Rate 24.93% 25.69% 34.91% 50.07% -
Total Cost 246,393 211,323 282,209 190,882 8.88%
-
Net Worth 116,246 102,639 85,082 73,235 16.65%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 3,014 1,800 1,799 -
Div Payout % - 18.68% 12.45% 16.31% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 116,246 102,639 85,082 73,235 16.65%
NOSH 60,253 60,280 36,000 35,986 18.74%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.58% 7.09% 5.44% 5.46% -
ROE 12.53% 15.72% 16.99% 15.06% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 433.11 377.33 829.02 561.08 -8.26%
EPS 24.18 26.76 40.16 30.65 -7.59%
DPS 0.00 5.00 5.00 5.00 -
NAPS 1.9293 1.7027 2.3634 2.0351 -1.76%
Adjusted Per Share Value based on latest NOSH - 35,986
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 117.05 102.02 133.86 90.56 8.92%
EPS 6.53 7.24 6.48 4.95 9.67%
DPS 0.00 1.35 0.81 0.81 -
NAPS 0.5214 0.4604 0.3816 0.3285 16.64%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.06 1.50 1.95 3.42 -
P/RPS 0.24 0.40 0.24 0.61 -26.72%
P/EPS 4.38 5.61 4.86 11.16 -26.78%
EY 22.81 17.84 20.59 8.96 36.54%
DY 0.00 3.33 2.56 1.46 -
P/NAPS 0.55 0.88 0.83 1.68 -31.07%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 28/05/02 30/05/01 - -
Price 1.08 1.47 1.86 0.00 -
P/RPS 0.25 0.39 0.22 0.00 -
P/EPS 4.47 5.49 4.63 0.00 -
EY 22.39 18.21 21.59 0.00 -
DY 0.00 3.40 2.69 0.00 -
P/NAPS 0.56 0.86 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment