[PCCS] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
19-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 31.54%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 261,110 247,124 213,953 201,912 159,450 110,428 53,926 -1.58%
PBT 32,862 29,829 24,036 22,092 14,029 10,689 4,880 -1.91%
Tax -13,978 -12,096 -11,384 -11,062 -5,644 -4,379 -1,791 -2.06%
NP 18,884 17,733 12,652 11,030 8,385 6,310 3,089 -1.82%
-
NP to SH 18,884 17,733 12,652 11,030 8,385 6,310 3,089 -1.82%
-
Tax Rate 42.54% 40.55% 47.36% 50.07% 40.23% 40.97% 36.70% -
Total Cost 242,226 229,391 201,301 190,882 151,065 104,118 50,837 -1.57%
-
Net Worth 88,880 86,029 78,323 73,235 73,304 98,249 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,799 1,799 1,799 1,799 - - - -100.00%
Div Payout % 9.53% 10.15% 14.22% 16.31% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 88,880 86,029 78,323 73,235 73,304 98,249 0 -100.00%
NOSH 36,004 36,001 35,989 35,986 35,961 35,988 36,002 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.23% 7.18% 5.91% 5.46% 5.26% 5.71% 5.73% -
ROE 21.25% 20.61% 16.15% 15.06% 11.44% 6.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 725.22 686.42 594.49 561.08 443.39 306.84 149.78 -1.58%
EPS 52.45 49.26 35.15 30.65 23.32 17.53 8.58 -1.82%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.4686 2.3896 2.1763 2.0351 2.0384 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,986
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.11 110.84 95.96 90.56 71.52 49.53 24.19 -1.58%
EPS 8.47 7.95 5.67 4.95 3.76 2.83 1.39 -1.81%
DPS 0.81 0.81 0.81 0.81 0.00 0.00 0.00 -100.00%
NAPS 0.3986 0.3859 0.3513 0.3285 0.3288 0.4407 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.08 2.30 2.42 3.42 0.00 0.00 0.00 -
P/RPS 0.29 0.34 0.41 0.61 0.00 0.00 0.00 -100.00%
P/EPS 3.97 4.67 6.88 11.16 0.00 0.00 0.00 -100.00%
EY 25.22 21.42 14.53 8.96 0.00 0.00 0.00 -100.00%
DY 2.40 2.17 2.07 1.46 0.00 0.00 0.00 -100.00%
P/NAPS 0.84 0.96 1.11 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 24/11/00 29/08/00 - - - - -
Price 2.09 2.48 2.70 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.36 0.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.98 5.03 7.68 0.00 0.00 0.00 0.00 -100.00%
EY 25.10 19.86 13.02 0.00 0.00 0.00 0.00 -100.00%
DY 2.39 2.02 1.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 1.04 1.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment