[ENCORP] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.32%
YoY- -116.77%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 104,289 140,191 156,863 135,982 151,002 204,555 261,678 -14.20%
PBT -1,862 -8,003 11,410 52,552 -77,387 -22,615 -18,035 -31.48%
Tax -5,948 -6,515 -14,157 -10,200 -8,890 -3,886 -8,646 -6.03%
NP -7,810 -14,518 -2,747 42,352 -86,277 -26,501 -26,681 -18.50%
-
NP to SH -6,391 -16,489 -7,432 44,327 -89,641 -25,485 -21,202 -18.10%
-
Tax Rate - - 124.08% 19.41% - - - -
Total Cost 112,099 154,709 159,610 93,630 237,279 231,056 288,359 -14.55%
-
Net Worth 332,387 335,276 344,765 353,784 284,661 382,539 408,593 -3.37%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 332,387 335,276 344,765 353,784 284,661 382,539 408,593 -3.37%
NOSH 316,559 316,684 316,684 316,684 306,474 306,474 293,952 1.24%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -7.49% -10.36% -1.75% 31.15% -57.14% -12.96% -10.20% -
ROE -1.92% -4.92% -2.16% 12.53% -31.49% -6.66% -5.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 32.94 44.32 49.59 43.05 49.33 69.51 89.02 -15.25%
EPS -2.02 -5.21 -2.35 14.03 -29.29 -8.66 -7.21 -19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.09 1.12 0.93 1.30 1.39 -4.56%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 32.94 44.29 49.55 42.96 47.70 64.62 82.66 -14.20%
EPS -2.02 -5.21 -2.35 14.00 -28.32 -8.05 -6.70 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.0591 1.0891 1.1176 0.8992 1.2084 1.2907 -3.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.225 0.275 0.21 0.635 0.19 0.32 0.44 -
P/RPS 0.68 0.62 0.42 1.48 0.39 0.46 0.49 5.60%
P/EPS -11.14 -5.28 -8.94 4.53 -0.65 -3.69 -6.10 10.54%
EY -8.97 -18.96 -11.19 22.10 -154.14 -27.06 -16.39 -9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.19 0.57 0.20 0.25 0.32 -6.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 29/11/22 30/11/21 26/11/20 28/11/19 28/11/18 -
Price 0.20 0.265 0.22 0.34 0.18 0.32 0.425 -
P/RPS 0.61 0.60 0.44 0.79 0.36 0.46 0.48 4.07%
P/EPS -9.91 -5.08 -9.36 2.42 -0.61 -3.69 -5.89 9.04%
EY -10.09 -19.67 -10.68 41.27 -162.70 -27.06 -16.97 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.20 0.30 0.19 0.25 0.31 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment