[SINDORA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[SINDORA] SINDORA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1039.44%
YoY- -189.56%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 138,661 88,273 56,588 89,760 60,215 74,096 -0.65%
PBT 18,057 9,637 2,359 -5,925 10,546 23,275 0.26%
Tax -5,144 -3,644 -1,428 607 -3,843 238 -
NP 12,913 5,993 931 -5,318 6,703 23,513 0.63%
-
NP to SH 12,913 5,993 931 -6,003 6,703 23,513 0.63%
-
Tax Rate 28.49% 37.81% 60.53% - 36.44% -1.02% -
Total Cost 125,748 82,280 55,657 95,078 53,512 50,583 -0.95%
-
Net Worth 94,223 95,936 192,592 198,610 214,137 216,622 0.87%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,711 9,602 4,814 - 9,620 - -100.00%
Div Payout % 36.48% 160.23% 517.17% - 143.53% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 94,223 95,936 192,592 198,610 214,137 216,622 0.87%
NOSH 94,223 95,936 96,296 95,947 96,458 96,276 0.02%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.31% 6.79% 1.65% -5.92% 11.13% 31.73% -
ROE 13.70% 6.25% 0.48% -3.02% 3.13% 10.85% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 147.16 92.01 58.76 93.55 62.43 76.96 -0.67%
EPS 13.70 6.25 0.97 -6.26 6.95 24.42 0.60%
DPS 5.00 10.00 5.00 0.00 10.00 0.00 -100.00%
NAPS 1.00 1.00 2.00 2.07 2.22 2.25 0.85%
Adjusted Per Share Value based on latest NOSH - 95,947
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 144.55 92.02 58.99 93.57 62.77 77.24 -0.65%
EPS 13.46 6.25 0.97 -6.26 6.99 24.51 0.63%
DPS 4.91 10.01 5.02 0.00 10.03 0.00 -100.00%
NAPS 0.9822 1.0001 2.0077 2.0704 2.2323 2.2582 0.87%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 1.60 1.38 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.67 22.09 0.00 0.00 0.00 0.00 -100.00%
EY 8.57 4.53 0.00 0.00 0.00 0.00 -100.00%
DY 3.13 7.25 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.60 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 27/02/03 28/02/02 13/04/01 - -
Price 1.34 1.45 1.34 0.00 0.00 0.00 -
P/RPS 0.91 1.58 2.28 0.00 0.00 0.00 -100.00%
P/EPS 9.78 23.21 138.60 0.00 0.00 0.00 -100.00%
EY 10.23 4.31 0.72 0.00 0.00 0.00 -100.00%
DY 3.73 6.90 3.73 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 1.45 0.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment