[SINDORA] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[SINDORA] SINDORA BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -88.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,754 12,768 16,245 24,772 0 -100.00%
PBT 1,837 -6,610 1,457 667 0 -100.00%
Tax -1,043 6,610 -994 238 0 -100.00%
NP 794 0 463 905 0 -100.00%
-
NP to SH 794 -6,179 463 905 0 -100.00%
-
Tax Rate 56.78% - 68.22% -35.68% - -
Total Cost 8,960 12,768 15,782 23,867 0 -100.00%
-
Net Worth 192,592 198,610 214,137 216,622 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,814 9,594 4,822 14,441 - -100.00%
Div Payout % 606.40% 0.00% 1,041.67% 1,595.74% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 192,592 198,610 214,137 216,622 0 -100.00%
NOSH 96,296 95,947 96,458 96,276 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.14% 0.00% 2.85% 3.65% 0.00% -
ROE 0.41% -3.11% 0.22% 0.42% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.13 13.31 16.84 25.73 0.00 -100.00%
EPS 0.83 -6.44 0.48 0.94 0.00 -100.00%
DPS 5.00 10.00 5.00 15.00 15.00 1.15%
NAPS 2.00 2.07 2.22 2.25 2.13 0.06%
Adjusted Per Share Value based on latest NOSH - 96,276
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.17 13.31 16.93 25.82 0.00 -100.00%
EPS 0.83 -6.44 0.48 0.94 0.00 -100.00%
DPS 5.02 10.00 5.03 15.05 15.00 1.14%
NAPS 2.0077 2.0704 2.2323 2.2582 2.13 0.06%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 13/04/01 11/05/00 - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 13.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 162.52 0.00 0.00 0.00 0.00 -100.00%
EY 0.62 0.00 0.00 0.00 0.00 -100.00%
DY 3.73 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment