[MKH] YoY TTM Result on 30-Sep-2019 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 6.42%
YoY- 19.83%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 968,126 913,572 911,926 1,121,657 1,081,701 1,068,834 1,265,873 -4.36%
PBT 170,382 158,596 117,420 159,284 126,140 193,353 304,669 -9.22%
Tax -45,956 -59,925 -49,552 -61,673 -51,118 -65,849 -90,491 -10.67%
NP 124,426 98,671 67,868 97,611 75,022 127,504 214,178 -8.65%
-
NP to SH 108,323 76,329 42,715 82,712 69,027 130,477 205,041 -10.08%
-
Tax Rate 26.97% 37.78% 42.20% 38.72% 40.52% 34.06% 29.70% -
Total Cost 843,700 814,901 844,058 1,024,046 1,006,679 941,330 1,051,695 -3.60%
-
Net Worth 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 1,391,406 1,061,316 9.21%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 20,209 17,322 23,161 20,529 29,085 29,374 29,358 -6.03%
Div Payout % 18.66% 22.69% 54.22% 24.82% 42.14% 22.51% 14.32% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,801,537 1,703,377 1,634,087 1,636,469 1,536,934 1,391,406 1,061,316 9.21%
NOSH 586,548 586,548 586,548 586,548 586,548 529,051 419,492 5.74%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 12.85% 10.80% 7.44% 8.70% 6.94% 11.93% 16.92% -
ROE 6.01% 4.48% 2.61% 5.05% 4.49% 9.38% 19.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 167.67 158.22 157.93 191.23 185.80 202.03 301.76 -9.32%
EPS 18.76 13.22 7.40 14.10 11.86 24.66 48.88 -14.74%
DPS 3.50 3.00 4.00 3.50 5.00 5.55 7.00 -10.90%
NAPS 3.12 2.95 2.83 2.79 2.64 2.63 2.53 3.55%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 165.05 155.75 155.47 191.23 184.42 182.22 215.82 -4.36%
EPS 18.47 13.01 7.28 14.10 11.77 22.24 34.96 -10.08%
DPS 3.45 2.95 3.95 3.50 4.96 5.01 5.01 -6.02%
NAPS 3.0714 2.9041 2.7859 2.79 2.6203 2.3722 1.8094 9.21%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.15 1.29 1.28 1.18 1.26 2.19 2.93 -
P/RPS 0.69 0.82 0.81 0.62 0.68 1.08 0.97 -5.51%
P/EPS 6.13 9.76 17.30 8.37 10.63 8.88 5.99 0.38%
EY 16.31 10.25 5.78 11.95 9.41 11.26 16.68 -0.37%
DY 3.04 2.33 3.13 2.97 3.97 2.54 2.39 4.08%
P/NAPS 0.37 0.44 0.45 0.42 0.48 0.83 1.16 -17.33%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 27/11/20 27/11/19 30/11/18 28/11/17 25/11/16 -
Price 1.29 1.32 1.47 1.51 1.19 1.83 2.82 -
P/RPS 0.77 0.83 0.93 0.79 0.64 0.91 0.93 -3.09%
P/EPS 6.88 9.99 19.87 10.71 10.04 7.42 5.77 2.97%
EY 14.54 10.01 5.03 9.34 9.96 13.48 17.33 -2.88%
DY 2.71 2.27 2.72 2.32 4.20 3.03 2.48 1.48%
P/NAPS 0.41 0.45 0.52 0.54 0.45 0.70 1.11 -15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment