[METROD] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 4.4%
YoY- 28.15%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 595,422 495,556 582,505 643,054 372,756 12.41%
PBT 9,075 9,886 9,843 12,745 9,241 -0.45%
Tax 67 -547 -395 -1,670 -599 -
NP 9,142 9,339 9,448 11,075 8,642 1.41%
-
NP to SH 9,142 9,339 9,448 11,075 8,642 1.41%
-
Tax Rate -0.74% 5.53% 4.01% 13.10% 6.48% -
Total Cost 586,280 486,217 573,057 631,979 364,114 12.63%
-
Net Worth 146,006 142,842 119,950 127,645 121,122 4.77%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,803 4,796 4,015 4,017 3,986 4.76%
Div Payout % 52.55% 51.36% 42.50% 36.27% 46.13% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 146,006 142,842 119,950 127,645 121,122 4.77%
NOSH 60,052 59,897 39,983 39,951 40,200 10.54%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.54% 1.88% 1.62% 1.72% 2.32% -
ROE 6.26% 6.54% 7.88% 8.68% 7.13% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 991.50 827.34 1,456.86 1,609.58 927.25 1.68%
EPS 15.22 15.59 23.63 27.72 21.50 -8.26%
DPS 8.00 8.01 10.00 10.00 9.92 -5.23%
NAPS 2.4313 2.3848 3.00 3.195 3.013 -5.21%
Adjusted Per Share Value based on latest NOSH - 39,951
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 496.19 412.96 485.42 535.88 310.63 12.41%
EPS 7.62 7.78 7.87 9.23 7.20 1.42%
DPS 4.00 4.00 3.35 3.35 3.32 4.76%
NAPS 1.2167 1.1904 0.9996 1.0637 1.0094 4.77%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.34 1.56 3.08 2.30 4.24 -
P/RPS 0.24 0.19 0.21 0.14 0.46 -15.00%
P/EPS 15.37 10.01 13.03 8.30 19.72 -6.03%
EY 6.51 9.99 7.67 12.05 5.07 6.44%
DY 3.42 5.13 3.25 4.35 2.34 9.94%
P/NAPS 0.96 0.65 1.03 0.72 1.41 -9.15%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 30/05/03 26/04/02 23/05/01 - -
Price 2.16 1.90 3.28 2.26 0.00 -
P/RPS 0.22 0.23 0.23 0.14 0.00 -
P/EPS 14.19 12.19 13.88 8.15 0.00 -
EY 7.05 8.21 7.20 12.27 0.00 -
DY 3.70 4.21 3.05 4.42 0.00 -
P/NAPS 0.89 0.80 1.09 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment