[MALTON] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 366.98%
YoY- 36.41%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 346,920 417,647 394,873 555,535 304,673 265,909 166,660 12.99%
PBT 35,820 11,817 -363 8,468 10,522 6,125 14,996 15.61%
Tax -13,753 -5,514 -2,756 -3,798 -6,837 -20,230 -7,946 9.56%
NP 22,067 6,303 -3,119 4,670 3,685 -14,105 7,050 20.93%
-
NP to SH 22,067 6,391 -4,656 3,372 2,472 -14,105 7,029 20.99%
-
Tax Rate 38.39% 46.66% - 44.85% 64.98% 330.29% 52.99% -
Total Cost 324,853 411,344 397,992 550,865 300,988 280,014 159,610 12.56%
-
Net Worth 348,300 420,000 410,165 415,847 411,477 411,981 426,186 -3.30%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 34,399 -
Div Payout % - - - - - - 489.40% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 348,300 420,000 410,165 415,847 411,477 411,981 426,186 -3.30%
NOSH 348,300 350,000 347,597 349,452 348,709 349,137 349,333 -0.04%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.36% 1.51% -0.79% 0.84% 1.21% -5.30% 4.23% -
ROE 6.34% 1.52% -1.14% 0.81% 0.60% -3.42% 1.65% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 99.60 119.33 113.60 158.97 87.37 76.16 47.71 13.04%
EPS 6.34 1.83 -1.34 0.96 0.71 -4.04 2.01 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.00 1.20 1.18 1.19 1.18 1.18 1.22 -3.25%
Adjusted Per Share Value based on latest NOSH - 349,452
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 66.10 79.58 75.24 105.85 58.05 50.67 31.76 12.98%
EPS 4.20 1.22 -0.89 0.64 0.47 -2.69 1.34 20.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.55 -
NAPS 0.6637 0.8003 0.7815 0.7924 0.784 0.785 0.8121 -3.30%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.38 0.34 0.39 0.56 0.31 0.37 0.67 -
P/RPS 0.38 0.28 0.34 0.35 0.35 0.49 1.40 -19.52%
P/EPS 6.00 18.62 -29.12 58.03 43.73 -9.16 33.30 -24.83%
EY 16.67 5.37 -3.43 1.72 2.29 -10.92 3.00 33.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.93 -
P/NAPS 0.38 0.28 0.33 0.47 0.26 0.31 0.55 -5.97%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 28/08/09 29/08/08 29/08/07 25/08/06 29/08/05 30/08/04 -
Price 0.44 0.36 0.37 0.51 0.34 0.37 0.69 -
P/RPS 0.44 0.30 0.33 0.32 0.39 0.49 1.45 -18.01%
P/EPS 6.94 19.72 -27.62 52.85 47.96 -9.16 34.29 -23.36%
EY 14.40 5.07 -3.62 1.89 2.08 -10.92 2.92 30.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.49 -
P/NAPS 0.44 0.30 0.31 0.43 0.29 0.31 0.57 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment