[MALTON] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 366.98%
YoY- 36.41%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 476,316 518,200 544,116 555,535 439,132 365,028 335,614 26.26%
PBT 9,917 11,392 9,721 8,468 4,527 1,348 2,974 123.03%
Tax -5,722 -6,546 -4,647 -3,798 -3,915 -3,379 -3,804 31.24%
NP 4,195 4,846 5,074 4,670 612 -2,031 -830 -
-
NP to SH 4,049 4,524 4,639 3,372 -1,263 -3,456 -2,572 -
-
Tax Rate 57.70% 57.46% 47.80% 44.85% 86.48% 250.67% 127.91% -
Total Cost 472,121 513,354 539,042 550,865 438,520 367,059 336,444 25.31%
-
Net Worth 410,400 369,000 415,783 415,847 404,600 401,199 348,709 11.46%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 410,400 369,000 415,783 415,847 404,600 401,199 348,709 11.46%
NOSH 341,999 307,500 346,486 349,452 340,000 339,999 348,709 -1.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.88% 0.94% 0.93% 0.84% 0.14% -0.56% -0.25% -
ROE 0.99% 1.23% 1.12% 0.81% -0.31% -0.86% -0.74% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 139.27 168.52 157.04 158.97 129.16 107.36 96.24 27.90%
EPS 1.18 1.47 1.34 0.96 -0.37 -1.02 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.20 1.19 1.19 1.18 1.00 12.91%
Adjusted Per Share Value based on latest NOSH - 349,452
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.76 98.74 103.68 105.85 83.67 69.55 63.95 26.26%
EPS 0.77 0.86 0.88 0.64 -0.24 -0.66 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.782 0.7031 0.7922 0.7924 0.7709 0.7645 0.6644 11.46%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.40 0.48 0.53 0.56 0.41 0.29 0.31 -
P/RPS 0.29 0.28 0.34 0.35 0.32 0.27 0.32 -6.34%
P/EPS 33.79 32.63 39.59 58.03 -110.37 -28.53 -42.03 -
EY 2.96 3.07 2.53 1.72 -0.91 -3.51 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.44 0.47 0.34 0.25 0.31 4.25%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 27/11/07 29/08/07 28/05/07 28/02/07 29/11/06 -
Price 0.41 0.44 0.48 0.51 0.45 0.37 0.31 -
P/RPS 0.29 0.26 0.31 0.32 0.35 0.34 0.32 -6.34%
P/EPS 34.63 29.91 35.85 52.85 -121.14 -36.40 -42.03 -
EY 2.89 3.34 2.79 1.89 -0.83 -2.75 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.40 0.43 0.38 0.31 0.31 6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment