[MALTON] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 209.96%
YoY- 117.53%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 417,647 394,873 555,535 304,673 265,909 166,660 147,586 18.91%
PBT 11,817 -363 8,468 10,522 6,125 14,996 33,075 -15.75%
Tax -5,514 -2,756 -3,798 -6,837 -20,230 -7,946 -12,243 -12.43%
NP 6,303 -3,119 4,670 3,685 -14,105 7,050 20,832 -18.05%
-
NP to SH 6,391 -4,656 3,372 2,472 -14,105 7,029 21,720 -18.42%
-
Tax Rate 46.66% - 44.85% 64.98% 330.29% 52.99% 37.02% -
Total Cost 411,344 397,992 550,865 300,988 280,014 159,610 126,754 21.65%
-
Net Worth 420,000 410,165 415,847 411,477 411,981 426,186 398,971 0.85%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 34,399 12,748 -
Div Payout % - - - - - 489.40% 58.69% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 420,000 410,165 415,847 411,477 411,981 426,186 398,971 0.85%
NOSH 350,000 347,597 349,452 348,709 349,137 349,333 398,971 -2.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.51% -0.79% 0.84% 1.21% -5.30% 4.23% 14.12% -
ROE 1.52% -1.14% 0.81% 0.60% -3.42% 1.65% 5.44% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 119.33 113.60 158.97 87.37 76.16 47.71 36.99 21.53%
EPS 1.83 -1.34 0.96 0.71 -4.04 2.01 5.44 -16.59%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 3.20 -
NAPS 1.20 1.18 1.19 1.18 1.18 1.22 1.00 3.08%
Adjusted Per Share Value based on latest NOSH - 348,709
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 79.58 75.24 105.85 58.05 50.67 31.76 28.12 18.91%
EPS 1.22 -0.89 0.64 0.47 -2.69 1.34 4.14 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 6.55 2.43 -
NAPS 0.8003 0.7815 0.7924 0.784 0.785 0.8121 0.7602 0.85%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.34 0.39 0.56 0.31 0.37 0.67 0.58 -
P/RPS 0.28 0.34 0.35 0.35 0.49 1.40 1.57 -24.95%
P/EPS 18.62 -29.12 58.03 43.73 -9.16 33.30 10.65 9.74%
EY 5.37 -3.43 1.72 2.29 -10.92 3.00 9.39 -8.88%
DY 0.00 0.00 0.00 0.00 0.00 14.93 5.51 -
P/NAPS 0.28 0.33 0.47 0.26 0.31 0.55 0.58 -11.41%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 29/08/07 25/08/06 29/08/05 30/08/04 29/08/03 -
Price 0.36 0.37 0.51 0.34 0.37 0.69 0.67 -
P/RPS 0.30 0.33 0.32 0.39 0.49 1.45 1.81 -25.86%
P/EPS 19.72 -27.62 52.85 47.96 -9.16 34.29 12.31 8.16%
EY 5.07 -3.62 1.89 2.08 -10.92 2.92 8.13 -7.56%
DY 0.00 0.00 0.00 0.00 0.00 14.49 4.77 -
P/NAPS 0.30 0.31 0.43 0.29 0.31 0.57 0.67 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment