[MALTON] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 282.82%
YoY- 214.38%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 81,128 91,628 105,050 198,510 123,012 117,544 116,469 -21.40%
PBT 898 1,681 2,211 5,127 2,373 10 958 -4.21%
Tax -481 -1,598 -895 -2,748 -1,305 301 -46 377.49%
NP 417 83 1,316 2,379 1,068 311 912 -40.62%
-
NP to SH 171 123 1,282 2,473 646 238 15 405.77%
-
Tax Rate 53.56% 95.06% 40.48% 53.60% 54.99% -3,010.00% 4.80% -
Total Cost 80,711 91,545 103,734 196,131 121,944 117,233 115,557 -21.26%
-
Net Worth 410,400 369,000 415,783 415,847 404,600 401,199 411,477 -0.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 410,400 369,000 415,783 415,847 404,600 401,199 411,477 -0.17%
NOSH 341,999 307,500 346,486 349,452 340,000 339,999 348,709 -1.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.51% 0.09% 1.25% 1.20% 0.87% 0.26% 0.78% -
ROE 0.04% 0.03% 0.31% 0.59% 0.16% 0.06% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.72 29.80 30.32 56.81 36.18 34.57 33.40 -20.38%
EPS 0.05 0.04 0.37 0.71 0.19 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.20 1.19 1.19 1.18 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 349,452
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.46 17.46 20.02 37.82 23.44 22.40 22.19 -21.39%
EPS 0.03 0.02 0.24 0.47 0.12 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.782 0.7031 0.7922 0.7924 0.7709 0.7645 0.784 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.40 0.48 0.53 0.56 0.41 0.29 0.31 -
P/RPS 1.69 1.61 1.75 0.99 1.13 0.84 0.93 48.86%
P/EPS 800.00 1,200.00 143.24 79.13 215.79 414.29 7,206.67 -76.87%
EY 0.13 0.08 0.70 1.26 0.46 0.24 0.01 452.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.44 0.47 0.34 0.25 0.26 17.20%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 27/11/07 29/08/07 28/05/07 28/02/07 29/11/06 -
Price 0.41 0.44 0.48 0.51 0.45 0.37 0.31 -
P/RPS 1.73 1.48 1.58 0.90 1.24 1.07 0.93 51.19%
P/EPS 820.00 1,100.00 129.73 72.07 236.84 528.57 7,206.67 -76.48%
EY 0.12 0.09 0.77 1.39 0.42 0.19 0.01 423.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.40 0.43 0.38 0.31 0.26 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment