[MALTON] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -245.48%
YoY- -155.85%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 476,316 439,132 332,500 194,527 175,494 166,783 23.32%
PBT 9,917 4,527 8,577 12,168 16,235 51,187 -27.95%
Tax -5,722 -3,915 -10,095 -16,771 -8,526 -17,878 -20.35%
NP 4,195 612 -1,518 -4,603 7,709 33,309 -33.89%
-
NP to SH 4,049 -1,263 -2,248 -4,603 8,241 33,652 -34.49%
-
Tax Rate 57.70% 86.48% 117.70% 137.83% 52.52% 34.93% -
Total Cost 472,121 438,520 334,018 199,130 167,785 133,474 28.70%
-
Net Worth 410,400 404,600 425,425 418,756 416,239 458,938 -2.20%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - 24,893 -
Div Payout % - - - - - 73.97% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 410,400 404,600 425,425 418,756 416,239 458,938 -2.20%
NOSH 341,999 340,000 351,590 348,963 343,999 364,237 -1.25%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.88% 0.14% -0.46% -2.37% 4.39% 19.97% -
ROE 0.99% -0.31% -0.53% -1.10% 1.98% 7.33% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 139.27 129.16 94.57 55.74 51.02 45.79 24.88%
EPS 1.18 -0.37 -0.64 -1.32 2.40 9.24 -33.71%
DPS 0.00 0.00 0.00 0.00 0.00 6.83 -
NAPS 1.20 1.19 1.21 1.20 1.21 1.26 -0.96%
Adjusted Per Share Value based on latest NOSH - 348,963
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 90.76 83.67 63.35 37.07 33.44 31.78 23.32%
EPS 0.77 -0.24 -0.43 -0.88 1.57 6.41 -34.51%
DPS 0.00 0.00 0.00 0.00 0.00 4.74 -
NAPS 0.782 0.7709 0.8106 0.7979 0.7931 0.8745 -2.20%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.41 0.31 0.50 0.90 0.49 -
P/RPS 0.29 0.32 0.33 0.90 1.76 1.07 -22.95%
P/EPS 33.79 -110.37 -48.48 -37.91 37.57 5.30 44.78%
EY 2.96 -0.91 -2.06 -2.64 2.66 18.86 -30.92%
DY 0.00 0.00 0.00 0.00 0.00 13.95 -
P/NAPS 0.33 0.34 0.26 0.42 0.74 0.39 -3.28%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/08 28/05/07 26/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.41 0.45 0.32 0.40 0.64 0.55 -
P/RPS 0.29 0.35 0.34 0.72 1.25 1.20 -24.70%
P/EPS 34.63 -121.14 -50.05 -30.32 26.72 5.95 42.17%
EY 2.89 -0.83 -2.00 -3.30 3.74 16.80 -29.64%
DY 0.00 0.00 0.00 0.00 0.00 12.43 -
P/NAPS 0.34 0.38 0.26 0.33 0.53 0.44 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment