[MALTON] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 63.45%
YoY- 43.82%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 365,004 430,610 476,316 439,132 332,500 194,527 175,494 12.97%
PBT 29,354 2,646 9,917 4,527 8,577 12,168 16,235 10.36%
Tax -11,048 -3,061 -5,722 -3,915 -10,095 -16,771 -8,526 4.41%
NP 18,306 -415 4,195 612 -1,518 -4,603 7,709 15.49%
-
NP to SH 18,309 -1,627 4,049 -1,263 -2,248 -4,603 8,241 14.22%
-
Tax Rate 37.64% 115.68% 57.70% 86.48% 117.70% 137.83% 52.52% -
Total Cost 346,698 431,025 472,121 438,520 334,018 199,130 167,785 12.85%
-
Net Worth 434,047 415,706 410,400 404,600 425,425 418,756 416,239 0.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 434,047 415,706 410,400 404,600 425,425 418,756 416,239 0.70%
NOSH 347,238 349,333 341,999 340,000 351,590 348,963 343,999 0.15%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.02% -0.10% 0.88% 0.14% -0.46% -2.37% 4.39% -
ROE 4.22% -0.39% 0.99% -0.31% -0.53% -1.10% 1.98% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 105.12 123.27 139.27 129.16 94.57 55.74 51.02 12.79%
EPS 5.27 -0.47 1.18 -0.37 -0.64 -1.32 2.40 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.19 1.20 1.19 1.21 1.20 1.21 0.54%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 69.11 81.53 90.19 83.15 62.96 36.83 33.23 12.97%
EPS 3.47 -0.31 0.77 -0.24 -0.43 -0.87 1.56 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8218 0.7871 0.7771 0.7661 0.8055 0.7929 0.7881 0.69%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.38 0.26 0.40 0.41 0.31 0.50 0.90 -
P/RPS 0.36 0.21 0.29 0.32 0.33 0.90 1.76 -23.23%
P/EPS 7.21 -55.82 33.79 -110.37 -48.48 -37.91 37.57 -24.04%
EY 13.88 -1.79 2.96 -0.91 -2.06 -2.64 2.66 31.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.33 0.34 0.26 0.42 0.74 -13.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 31/05/05 31/05/04 -
Price 0.37 0.33 0.41 0.45 0.32 0.40 0.64 -
P/RPS 0.35 0.27 0.29 0.35 0.34 0.72 1.25 -19.10%
P/EPS 7.02 -70.85 34.63 -121.14 -50.05 -30.32 26.72 -19.96%
EY 14.25 -1.41 2.89 -0.83 -2.00 -3.30 3.74 24.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.34 0.38 0.26 0.33 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment