[KHSB] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -986.29%
YoY- -1883.26%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 222,865 0 66,453 86,668 16,672 91.12%
PBT 10,692 0 -21,489 -12,998 -4,303 -
Tax -1,856 0 3,463 18,550 4,303 -
NP 8,836 0 -18,026 5,552 0 -
-
NP to SH 8,836 0 -20,059 -16,937 -854 -
-
Tax Rate 17.36% - - - - -
Total Cost 214,029 0 84,479 81,116 16,672 89.20%
-
Net Worth 649,506 0 155,181 175,288 19,873,799 -57.45%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 690 - - -
Div Payout % - - 0.00% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 649,506 0 155,181 175,288 19,873,799 -57.45%
NOSH 451,046 120,101 120,295 120,060 122,000 38.63%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.96% 0.00% -27.13% 6.41% 0.00% -
ROE 1.36% 0.00% -12.93% -9.66% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.41 0.00 55.24 72.19 13.67 37.85%
EPS 1.96 0.00 -16.67 -14.11 -0.70 -
DPS 0.00 0.00 0.58 0.00 0.00 -
NAPS 1.44 0.00 1.29 1.46 162.90 -69.31%
Adjusted Per Share Value based on latest NOSH - 120,060
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.40 0.00 14.73 19.21 3.70 91.06%
EPS 1.96 0.00 -4.45 -3.75 -0.19 -
DPS 0.00 0.00 0.15 0.00 0.00 -
NAPS 1.4396 0.00 0.344 0.3885 44.0492 -57.45%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.62 0.65 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 -
P/EPS 31.65 0.00 0.00 0.00 0.00 -
EY 3.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 - 29/08/02 30/08/01 30/08/00 -
Price 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 0.00 -
P/EPS 23.99 0.00 0.00 0.00 0.00 -
EY 4.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment