[PDZ] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 21.25%
YoY- -719.05%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 180,843 207,573 162,638 123,833 125,549 119,731 8.59%
PBT 9,189 6,774 1,206 -1,471 1,657 -7,192 -
Tax -1,098 -1,961 -1,834 -1,519 3,006 8,474 -
NP 8,091 4,813 -628 -2,990 4,663 1,282 44.52%
-
NP to SH 8,091 4,813 -628 -2,990 483 -7,652 -
-
Tax Rate 11.95% 28.95% 152.07% - -181.41% - -
Total Cost 172,752 202,760 163,266 126,823 120,886 118,449 7.83%
-
Net Worth 80,946 73,046 65,892 53,839 57,338 -204,759 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 80,946 73,046 65,892 53,839 57,338 -204,759 -
NOSH 76,748 76,224 73,738 61,884 61,653 5,118,999 -56.81%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.47% 2.32% -0.39% -2.41% 3.71% 1.07% -
ROE 10.00% 6.59% -0.95% -5.55% 0.84% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 235.63 272.32 220.56 200.10 203.64 2.34 151.41%
EPS 10.54 6.31 -0.85 -4.83 0.78 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0547 0.9583 0.8936 0.87 0.93 -0.04 -
Adjusted Per Share Value based on latest NOSH - 61,884
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 30.74 35.28 27.64 21.05 21.34 20.35 8.59%
EPS 1.38 0.82 -0.11 -0.51 0.08 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1242 0.112 0.0915 0.0975 -0.348 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.15 0.28 0.09 0.09 0.10 0.54 -
P/RPS 0.06 0.10 0.04 0.04 0.05 23.09 -69.57%
P/EPS 1.42 4.43 -10.57 -1.86 12.76 -361.25 -
EY 70.28 22.55 -9.46 -53.68 7.83 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.29 0.10 0.10 0.11 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/05 27/08/04 28/08/03 30/08/02 30/08/01 25/08/00 -
Price 0.16 0.27 0.10 0.10 0.13 0.15 -
P/RPS 0.07 0.10 0.05 0.05 0.06 6.41 -59.46%
P/EPS 1.52 4.28 -11.74 -2.07 16.59 -100.35 -
EY 65.89 23.39 -8.52 -48.32 6.03 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.11 0.11 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment