[PDZ] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 46.11%
YoY- 54.96%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Revenue 7,126 5,370 5,632 4,527 6,452 41,982 160,596 -38.06%
PBT -4,751 -9,692 -17,415 -6,457 -14,007 688 -53,831 -31.15%
Tax 68 0 265 -292 -69 293 -1,212 -
NP -4,683 -9,692 -17,150 -6,749 -14,076 981 -55,043 -31.54%
-
NP to SH -4,486 -9,740 -17,135 -6,310 -14,011 1,651 -56,312 -32.23%
-
Tax Rate - - - - - -42.59% - -
Total Cost 11,809 15,062 22,782 11,276 20,528 41,001 215,639 -36.03%
-
Net Worth 98,508 44,033 32,476 53,058 67,342 26,079 31,119 19.39%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Net Worth 98,508 44,033 32,476 53,058 67,342 26,079 31,119 19.39%
NOSH 581,367 1,011,179 886,587 681,990 681,990 869,321 864,444 -5.91%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
NP Margin -65.72% -180.48% -304.51% -149.08% -218.16% 2.34% -34.27% -
ROE -4.55% -22.12% -52.76% -11.89% -20.81% 6.33% -180.95% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 1.24 0.53 0.82 0.66 0.86 4.83 18.58 -34.05%
EPS -0.78 -0.97 -2.49 -0.93 -1.87 0.19 -6.51 -27.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.0437 0.0471 0.0778 0.09 0.03 0.036 27.20%
Adjusted Per Share Value based on latest NOSH - 681,990
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 1.21 0.91 0.96 0.77 1.10 7.14 27.30 -38.07%
EPS -0.76 -1.66 -2.91 -1.07 -2.38 0.28 -9.57 -32.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1674 0.0748 0.0552 0.0902 0.1145 0.0443 0.0529 19.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 -
Price 0.035 0.035 0.04 0.03 0.05 0.05 0.07 -
P/RPS 2.81 6.57 4.90 4.52 5.80 1.04 0.38 36.03%
P/EPS -4.47 -3.62 -1.61 -3.24 -2.67 26.33 -1.07 24.59%
EY -22.39 -27.62 -62.13 -30.84 -37.45 3.80 -93.06 -19.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.80 0.85 0.39 0.56 1.67 1.94 -29.49%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 26/08/22 21/09/21 24/08/20 26/08/19 27/08/18 25/08/17 25/02/16 -
Price 0.03 0.22 0.115 0.035 0.05 0.045 0.065 -
P/RPS 2.41 41.28 14.08 5.27 5.80 0.93 0.35 34.55%
P/EPS -3.83 -22.76 -4.63 -3.78 -2.67 23.69 -1.00 22.94%
EY -26.12 -4.39 -21.61 -26.44 -37.45 4.22 -100.22 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 5.03 2.44 0.45 0.56 1.50 1.81 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment