[BOXPAK] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -2.42%
YoY- -907.78%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 644,318 737,119 681,820 686,255 644,695 638,969 568,175 2.11%
PBT 1,172 -8,149 -127,514 20,197 -2,013 -14,004 -15,794 -
Tax -2,368 -3,016 -1,594 -4,214 -2,404 -1,332 222 -
NP -1,196 -11,165 -129,108 15,983 -4,417 -15,336 -15,572 -34.77%
-
NP to SH -1,196 -11,165 -129,108 15,983 -4,417 -15,336 -15,572 -34.77%
-
Tax Rate 202.05% - - 20.86% - - - -
Total Cost 645,514 748,284 810,928 670,272 649,112 654,305 583,747 1.68%
-
Net Worth 110,443 116,445 126,049 253,299 240,094 240,094 249,697 -12.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 110,443 116,445 126,049 253,299 240,094 240,094 249,697 -12.70%
NOSH 120,047 120,047 120,047 120,047 120,047 120,047 120,047 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.19% -1.51% -18.94% 2.33% -0.69% -2.40% -2.74% -
ROE -1.08% -9.59% -102.43% 6.31% -1.84% -6.39% -6.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 536.72 614.03 567.96 571.66 537.04 532.27 473.29 2.11%
EPS -1.00 -9.30 -107.55 13.31 -3.68 -12.77 -12.97 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.97 1.05 2.11 2.00 2.00 2.08 -12.70%
Adjusted Per Share Value based on latest NOSH - 120,047
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 536.72 614.03 567.96 571.66 537.04 532.27 473.29 2.11%
EPS -1.00 -9.30 -107.55 13.31 -3.68 -12.77 -12.97 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.97 1.05 2.11 2.00 2.00 2.08 -12.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.805 0.86 1.20 1.35 0.85 1.08 1.10 -
P/RPS 0.15 0.14 0.21 0.24 0.16 0.20 0.23 -6.87%
P/EPS -80.80 -9.25 -1.12 10.14 -23.10 -8.45 -8.48 45.55%
EY -1.24 -10.81 -89.62 9.86 -4.33 -11.83 -11.79 -31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.89 1.14 0.64 0.43 0.54 0.53 8.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 25/05/22 27/05/21 02/06/20 21/05/19 23/05/18 -
Price 0.855 0.825 1.01 1.21 1.36 1.10 1.18 -
P/RPS 0.16 0.13 0.18 0.21 0.25 0.21 0.25 -7.16%
P/EPS -85.82 -8.87 -0.94 9.09 -36.96 -8.61 -9.10 45.30%
EY -1.17 -11.27 -106.48 11.00 -2.71 -11.61 -10.99 -31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.96 0.57 0.68 0.55 0.57 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment