[AMWAY] YoY TTM Result on 31-Aug-2001 [#4]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
23-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 9.14%
YoY- 8.87%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 456,350 422,297 387,129 381,743 355,292 314,878 -0.38%
PBT 72,354 73,956 75,743 74,190 68,402 59,292 -0.20%
Tax -18,760 -21,642 -17,632 -22,166 -20,618 -668 -3.44%
NP 53,594 52,314 58,111 52,024 47,784 58,624 0.09%
-
NP to SH 53,594 52,314 58,111 52,024 47,784 58,624 0.09%
-
Tax Rate 25.93% 29.26% 23.28% 29.88% 30.14% 1.13% -
Total Cost 402,756 369,983 329,018 329,719 307,508 256,254 -0.47%
-
Net Worth 200,534 207,197 164,350 205,505 206,158 226,867 0.12%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 82,198 82,170 49,306 73,954 72,511 74,503 -0.10%
Div Payout % 153.37% 157.07% 84.85% 142.16% 151.75% 127.09% -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 200,534 207,197 164,350 205,505 206,158 226,867 0.12%
NOSH 164,372 164,442 164,350 164,404 98,640 98,638 -0.53%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 11.74% 12.39% 15.01% 13.63% 13.45% 18.62% -
ROE 26.73% 25.25% 35.36% 25.32% 23.18% 25.84% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 277.63 256.81 235.55 232.20 360.19 319.23 0.14%
EPS 32.61 31.81 35.36 31.64 48.44 59.43 0.63%
DPS 50.00 50.00 30.00 45.00 73.50 75.50 0.43%
NAPS 1.22 1.26 1.00 1.25 2.09 2.30 0.66%
Adjusted Per Share Value based on latest NOSH - 164,404
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 277.59 256.87 235.48 232.20 216.11 191.53 -0.38%
EPS 32.60 31.82 35.35 31.64 29.07 35.66 0.09%
DPS 50.00 49.98 29.99 44.98 44.11 45.32 -0.10%
NAPS 1.2198 1.2603 0.9997 1.25 1.254 1.38 0.12%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 6.70 6.70 6.00 4.86 11.50 0.00 -
P/RPS 2.41 2.61 2.55 2.09 3.19 0.00 -100.00%
P/EPS 20.55 21.06 16.97 15.36 23.74 0.00 -100.00%
EY 4.87 4.75 5.89 6.51 4.21 0.00 -100.00%
DY 7.46 7.46 5.00 9.26 6.39 0.00 -100.00%
P/NAPS 5.49 5.32 6.00 3.89 5.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 20/10/04 27/10/03 31/10/02 23/10/01 23/10/00 - -
Price 6.80 6.85 5.95 4.46 6.90 0.00 -
P/RPS 2.45 2.67 2.53 1.92 1.92 0.00 -100.00%
P/EPS 20.86 21.53 16.83 14.09 14.24 0.00 -100.00%
EY 4.79 4.64 5.94 7.10 7.02 0.00 -100.00%
DY 7.35 7.30 5.04 10.09 10.65 0.00 -100.00%
P/NAPS 5.57 5.44 5.95 3.57 3.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment