[ASTRO] YoY TTM Result on 30-Apr-2021 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
22-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 12.49%
YoY- 9.82%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 3,290,757 3,729,102 4,076,113 4,368,230 4,730,295 5,402,510 5,515,599 -8.24%
PBT 63,665 182,641 531,063 782,573 733,033 642,757 1,038,542 -37.18%
Tax -32,093 -54,839 -117,394 -184,976 -184,775 -186,493 -293,043 -30.80%
NP 31,572 127,802 413,669 597,597 548,258 456,264 745,499 -40.93%
-
NP to SH 37,989 174,915 419,650 607,252 552,943 464,388 749,542 -39.13%
-
Tax Rate 50.41% 30.03% 22.11% 23.64% 25.21% 29.01% 28.22% -
Total Cost 3,259,185 3,601,300 3,662,444 3,770,633 4,182,037 4,946,246 4,770,100 -6.14%
-
Net Worth 1,125,221 1,111,211 1,176,392 1,165,963 880,208 692,982 684,582 8.62%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - 104,290 338,942 443,233 338,934 443,195 625,378 -
Div Payout % - 59.62% 80.77% 72.99% 61.30% 95.44% 83.43% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,125,221 1,111,211 1,176,392 1,165,963 880,208 692,982 684,582 8.62%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 0.96% 3.43% 10.15% 13.68% 11.59% 8.45% 13.52% -
ROE 3.38% 15.74% 35.67% 52.08% 62.82% 67.01% 109.49% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 63.05 71.51 78.17 83.77 90.71 103.61 105.79 -8.25%
EPS 0.73 3.35 8.05 11.65 10.60 8.91 14.38 -39.12%
DPS 0.00 2.00 6.50 8.50 6.50 8.50 12.00 -
NAPS 0.2156 0.2131 0.2256 0.2236 0.1688 0.1329 0.1313 8.60%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 63.05 71.45 78.10 83.70 90.64 103.52 105.68 -8.24%
EPS 0.73 3.35 8.04 11.64 10.59 8.90 14.36 -39.10%
DPS 0.00 2.00 6.49 8.49 6.49 8.49 11.98 -
NAPS 0.2156 0.2129 0.2254 0.2234 0.1687 0.1328 0.1312 8.62%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.305 0.695 1.00 0.99 0.945 1.45 1.91 -
P/RPS 0.48 0.97 1.28 1.18 1.04 1.40 1.81 -19.82%
P/EPS 41.90 20.72 12.43 8.50 8.91 16.28 13.29 21.07%
EY 2.39 4.83 8.05 11.76 11.22 6.14 7.53 -17.39%
DY 0.00 2.88 6.50 8.59 6.88 5.86 6.28 -
P/NAPS 1.41 3.26 4.43 4.43 5.60 10.91 14.55 -32.20%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 19/06/23 21/06/22 22/06/21 18/06/20 25/06/19 06/06/18 -
Price 0.34 0.66 0.94 1.25 0.98 1.51 1.83 -
P/RPS 0.54 0.92 1.20 1.49 1.08 1.46 1.73 -17.62%
P/EPS 46.71 19.68 11.68 10.73 9.24 16.95 12.73 24.16%
EY 2.14 5.08 8.56 9.32 10.82 5.90 7.86 -19.47%
DY 0.00 3.03 6.91 6.80 6.63 5.63 6.56 -
P/NAPS 1.58 3.10 4.17 5.59 5.81 11.36 13.94 -30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment