[ASTRO] YoY TTM Result on 31-Jul-2017 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jul-2017 [#2]

Profit Trend

QoQ- 19.59%

YoY- 15.83%

Quarter Report

AMH_Q2_FY18_Report.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
TTM Result
Revenue	4,584,919	5,222,453	5,512,289	5,567,366	5,567,360	5,327,569	5,079,673	-1.69%
YoY %	-12.21%	-5.26%	-0.99%	0.00%	4.50%	4.88%	-	-
Horiz. %	90.26%	102.81%	108.52%	109.60%	109.60%	104.88%	100.00%	-
PBT	699,702	834,344	728,530	1,005,244	863,707	771,196	644,211	1.38%
YoY %	-16.14%	14.52%	-27.53%	16.39%	12.00%	19.71%	-	-
Horiz. %	108.61%	129.51%	113.09%	156.04%	134.07%	119.71%	100.00%	-
Tax	-182,164	-224,924	-213,432	-276,198	-232,103	-221,145	-143,345	4.07%
YoY %	19.01%	-5.38%	22.73%	-19.00%	-4.96%	-54.27%	-	-
Horiz. %	127.08%	156.91%	148.89%	192.68%	161.92%	154.27%	100.00%	-
NP	517,538	609,420	515,098	729,046	631,604	550,051	500,866	0.54%
YoY %	-15.08%	18.31%	-29.35%	15.43%	14.83%	9.82%	-	-
Horiz. %	103.33%	121.67%	102.84%	145.56%	126.10%	109.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	517,256	617,145	519,779	738,246	637,380	558,919	501,089	0.53%
YoY %	-16.19%	18.73%	-29.59%	15.83%	14.04%	11.54%	-	-
Horiz. %	103.23%	123.16%	103.73%	147.33%	127.20%	111.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.03%	26.96%	29.30%	27.48%	26.87%	28.68%	22.25%	-
YoY %	-3.45%	-7.99%	6.62%	2.27%	-6.31%	28.90%	-	-
Horiz. %	116.99%	121.17%	131.69%	123.51%	120.76%	128.90%	100.00%	-
Total Cost	4,067,381	4,613,033	4,997,191	4,838,320	4,935,756	4,777,518	4,578,807	-1.95%
YoY %	-11.83%	-7.69%	3.28%	-1.97%	3.31%	4.34%	-	-
Horiz. %	88.83%	100.75%	109.14%	105.67%	107.80%	104.34%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	938,611	755,554	580,305	679,653	558,440	648,747	597,907	7.79%
YoY %	24.23%	30.20%	-14.62%	21.71%	-13.92%	8.50%	-	-
Horiz. %	156.98%	126.37%	97.06%	113.67%	93.40%	108.50%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Dividend
Div	312,866	417,134	599,483	650,691	650,292	624,440	495,995	-7.38%
YoY %	-25.00%	-30.42%	-7.87%	0.06%	4.14%	25.90%	-	-
Horiz. %	63.08%	84.10%	120.86%	131.19%	131.11%	125.90%	100.00%	-
Div Payout %	60.49%	67.59%	115.33%	88.14%	102.03%	111.72%	98.98%	-
YoY %	-10.50%	-41.39%	30.85%	-13.61%	-8.67%	12.87%	-	-
Horiz. %	61.11%	68.29%	116.52%	89.05%	103.08%	112.87%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Equity
Net Worth	938,611	755,554	580,305	679,653	558,440	648,747	597,907	7.79%
YoY %	24.23%	30.20%	-14.62%	21.71%	-13.92%	8.50%	-	-
Horiz. %	156.98%	126.37%	97.06%	113.67%	93.40%	108.50%	100.00%	-
NOSH	5,214,506	5,214,314	5,213,883	5,208,076	5,204,481	5,198,295	5,194,679	0.06%
YoY %	0.00%	0.01%	0.11%	0.07%	0.12%	0.07%	-	-
Horiz. %	100.38%	100.38%	100.37%	100.26%	100.19%	100.07%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Ratio Analysis
NP Margin	11.29%	11.67%	9.34%	13.09%	11.34%	10.32%	9.86%	-
YoY %	-3.26%	24.95%	-28.65%	15.43%	9.88%	4.67%	-	-
Horiz. %	114.50%	118.36%	94.73%	132.76%	115.01%	104.67%	100.00%	-
ROE	55.11%	81.68%	89.57%	108.62%	114.14%	86.15%	83.81%	-
YoY %	-32.53%	-8.81%	-17.54%	-4.84%	32.49%	2.79%	-	-
Horiz. %	65.76%	97.46%	106.87%	129.60%	136.19%	102.79%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Per Share
RPS	87.93	100.16	105.72	106.90	106.97	102.49	97.79	-1.75%
YoY %	-12.21%	-5.26%	-1.10%	-0.07%	4.37%	4.81%	-	-
Horiz. %	89.92%	102.42%	108.11%	109.32%	109.39%	104.81%	100.00%	-
EPS	9.92	11.84	9.97	14.18	12.25	10.75	9.65	0.46%
YoY %	-16.22%	18.76%	-29.69%	15.76%	13.95%	11.40%	-	-
Horiz. %	102.80%	122.69%	103.32%	146.94%	126.94%	111.40%	100.00%	-
DPS	6.00	8.00	11.50	12.50	12.50	12.00	9.55	-7.44%
YoY %	-25.00%	-30.43%	-8.00%	0.00%	4.17%	25.65%	-	-
Horiz. %	62.83%	83.77%	120.42%	130.89%	130.89%	125.65%	100.00%	-
NAPS	0.18	0.1449	0.1113	0.1305	0.1073	0.1248	0.1151	7.73%
YoY %	24.22%	30.19%	-14.71%	21.62%	-14.02%	8.43%	-	-
Horiz. %	156.39%	125.89%	96.70%	113.38%	93.22%	108.43%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,076
RPS	87.85	100.07	105.62	106.67	106.67	102.08	97.33	-1.69%
YoY %	-12.21%	-5.25%	-0.98%	0.00%	4.50%	4.88%	-	-
Horiz. %	90.26%	102.82%	108.52%	109.60%	109.60%	104.88%	100.00%	-
EPS	9.91	11.82	9.96	14.15	12.21	10.71	9.60	0.53%
YoY %	-16.16%	18.67%	-29.61%	15.89%	14.01%	11.56%	-	-
Horiz. %	103.23%	123.13%	103.75%	147.40%	127.19%	111.56%	100.00%	-
DPS	5.99	7.99	11.49	12.47	12.46	11.96	9.50	-7.39%
YoY %	-25.03%	-30.46%	-7.86%	0.08%	4.18%	25.89%	-	-
Horiz. %	63.05%	84.11%	120.95%	131.26%	131.16%	125.89%	100.00%	-
NAPS	0.1798	0.1448	0.1112	0.1302	0.107	0.1243	0.1146	7.78%
YoY %	24.17%	30.22%	-14.59%	21.68%	-13.92%	8.46%	-	-
Horiz. %	156.89%	126.35%	97.03%	113.61%	93.37%	108.46%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	-
Price	0.795	1.45	1.83	2.58	2.92	3.07	3.36	-
P/RPS	0.90	1.45	1.73	2.41	2.73	3.00	3.44	-20.00%
YoY %	-37.93%	-16.18%	-28.22%	-11.72%	-9.00%	-12.79%	-	-
Horiz. %	26.16%	42.15%	50.29%	70.06%	79.36%	87.21%	100.00%	-
P/EPS	8.01	12.25	18.36	18.20	23.84	28.55	34.83	-21.70%
YoY %	-34.61%	-33.28%	0.88%	-23.66%	-16.50%	-18.03%	-	-
Horiz. %	23.00%	35.17%	52.71%	52.25%	68.45%	81.97%	100.00%	-
EY	12.48	8.16	5.45	5.49	4.19	3.50	2.87	27.72%
YoY %	52.94%	49.72%	-0.73%	31.03%	19.71%	21.95%	-	-
Horiz. %	434.84%	284.32%	189.90%	191.29%	145.99%	121.95%	100.00%	-
DY	7.55	5.52	6.28	4.84	4.28	3.91	2.84	17.68%
YoY %	36.78%	-12.10%	29.75%	13.08%	9.46%	37.68%	-	-
Horiz. %	265.85%	194.37%	221.13%	170.42%	150.70%	137.68%	100.00%	-
P/NAPS	4.42	10.01	16.44	19.77	27.21	24.60	29.19	-26.97%
YoY %	-55.84%	-39.11%	-16.84%	-27.34%	10.61%	-15.72%	-	-
Horiz. %	15.14%	34.29%	56.32%	67.73%	93.22%	84.28%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Announcement Date
Date	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	19/09/14	-
Price	0.805	1.34	1.66	2.63	2.95	2.99	3.38	-
P/RPS	0.92	1.34	1.57	2.46	2.76	2.92	3.46	-19.79%
YoY %	-31.34%	-14.65%	-36.18%	-10.87%	-5.48%	-15.61%	-	-
Horiz. %	26.59%	38.73%	45.38%	71.10%	79.77%	84.39%	100.00%	-
P/EPS	8.12	11.32	16.65	18.55	24.09	27.81	35.04	-21.60%
YoY %	-28.27%	-32.01%	-10.24%	-23.00%	-13.38%	-20.63%	-	-
Horiz. %	23.17%	32.31%	47.52%	52.94%	68.75%	79.37%	100.00%	-
EY	12.32	8.83	6.01	5.39	4.15	3.60	2.85	27.60%
YoY %	39.52%	46.92%	11.50%	29.88%	15.28%	26.32%	-	-
Horiz. %	432.28%	309.82%	210.88%	189.12%	145.61%	126.32%	100.00%	-
DY	7.45	5.97	6.93	4.75	4.24	4.01	2.82	17.55%
YoY %	24.79%	-13.85%	45.89%	12.03%	5.74%	42.20%	-	-
Horiz. %	264.18%	211.70%	245.74%	168.44%	150.35%	142.20%	100.00%	-
P/NAPS	4.47	9.25	14.91	20.15	27.49	23.96	29.37	-26.90%
YoY %	-51.68%	-37.96%	-26.00%	-26.70%	14.73%	-18.42%	-	-
Horiz. %	15.22%	31.49%	50.77%	68.61%	93.60%	81.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 5 July 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

MPI

MALAYSIAN PACIFIC INDUSTRIES

1000

PTRANS

PERAK TRANSIT BERHAD

945

HLIND

HONG LEONG INDUSTRIES BHD

938

GENTING

GENTING BHD

364

MAYBANK

MALAYAN BANKING BHD

307

JCY

JCY INTERNATIONAL BERHAD

299

SAPNRG

SAPURA ENERGY BERHAD

251

GENM

GENTING MALAYSIA BERHAD

244

YTLPOWR

YTL POWER INTERNATIONAL BHD

232

OCK

OCK GROUP BERHAD

229

Daily Stocks

HSI-CXV

0.10

-0.02

145,068,200

INIX-OR

0.02

0.00

141,839,900

NOVAMSC

0.265

+0.035

98,192,300

HSI-CV4

0.065

-0.025

95,321,800

HSI-HWE

0.135

+0.02

92,508,000

HSI-HWW

0.245

+0.03

91,583,600

HSI-CXN

0.18

-0.03

90,430,200

SNS

0.91

+0.025

81,019,000

MUIIND

0.085

-0.005

75,068,300

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

NESTLE

122.50

+0.50

26,600

NPC

1.88

+0.23

3,000

SUNCON

4.35

+0.22

3,776,400

PETDAG

17.46

+0.22

524,700

KOBAY

2.35

+0.17

10,345,100

IJM-C76

0.725

+0.165

96,000

YBS

0.94

+0.155

33,444,200

AIRPORT

10.14

+0.14

1,646,500

KLK

20.22

+0.14

600,000

KESM

7.14

+0.14

117,000

More gainer Stocks

MPI

39.40

-0.30

282,900

DLADY

35.42

-0.26

6,800

ORIENT

6.97

-0.18

1,220,900

TOYOVEN

0.89

-0.17

12,566,500

MRDIY-C28

0.085

-0.165

113,000

HEIM

22.04

-0.14

94,600

KUAISHO-C17

0.08

-0.12

58,800

APOLLO

6.68

-0.12

6,000

SALUTE

0.57

-0.11

25,910,000

THETA

1.78

-0.11

4,552,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More