[KENANGA] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1.02%
YoY- 172.07%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 942,223 860,037 656,478 708,981 653,806 609,023 554,570 9.22%
PBT 159,674 96,067 19,099 55,047 27,113 51,413 4,081 84.14%
Tax -33,831 -24,411 -13,857 -18,184 -13,603 -15,193 -6,947 30.16%
NP 125,843 71,656 5,242 36,863 13,510 36,220 -2,866 -
-
NP to SH 125,464 71,498 5,242 36,863 13,549 35,394 -3,985 -
-
Tax Rate 21.19% 25.41% 72.55% 33.03% 50.17% 29.55% 170.23% -
Total Cost 816,380 788,381 651,236 672,118 640,296 572,803 557,436 6.55%
-
Net Worth 1,034,377 960,105 901,306 864,811 881,653 881,507 841,579 3.49%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 62,857 22,707 7,686 21,676 - - 7,317 43.06%
Div Payout % 50.10% 31.76% 146.63% 58.80% - - 0.00% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,034,377 960,105 901,306 864,811 881,653 881,507 841,579 3.49%
NOSH 735,762 722,741 722,741 722,741 722,666 722,546 728,048 0.17%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 13.36% 8.33% 0.80% 5.20% 2.07% 5.95% -0.52% -
ROE 12.13% 7.45% 0.58% 4.26% 1.54% 4.02% -0.47% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 128.44 122.72 93.96 100.02 90.47 84.29 76.44 9.02%
EPS 17.10 10.20 0.75 5.20 1.87 4.90 -0.55 -
DPS 8.57 3.25 1.10 3.00 0.00 0.00 1.00 43.00%
NAPS 1.41 1.37 1.29 1.22 1.22 1.22 1.16 3.30%
Adjusted Per Share Value based on latest NOSH - 722,741
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 128.06 116.89 89.22 96.36 88.86 82.77 75.37 9.22%
EPS 17.05 9.72 0.71 5.01 1.84 4.81 -0.54 -
DPS 8.54 3.09 1.04 2.95 0.00 0.00 0.99 43.16%
NAPS 1.4059 1.3049 1.225 1.1754 1.1983 1.1981 1.1438 3.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.29 0.695 0.495 0.73 0.54 0.475 0.63 -
P/RPS 1.00 0.57 0.53 0.73 0.60 0.56 0.82 3.35%
P/EPS 7.54 6.81 65.98 14.04 28.80 9.70 -114.70 -
EY 13.26 14.68 1.52 7.12 3.47 10.31 -0.87 -
DY 6.64 4.68 2.22 4.11 0.00 0.00 1.59 26.87%
P/NAPS 0.91 0.51 0.38 0.60 0.44 0.39 0.54 9.07%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 29/11/19 22/11/18 21/11/17 29/11/16 30/11/15 -
Price 1.24 0.895 0.465 0.62 0.525 0.45 0.57 -
P/RPS 0.97 0.73 0.49 0.62 0.58 0.53 0.75 4.37%
P/EPS 7.25 8.77 61.98 11.92 28.00 9.19 -103.77 -
EY 13.79 11.40 1.61 8.39 3.57 10.89 -0.96 -
DY 6.91 3.63 2.37 4.84 0.00 0.00 1.75 25.69%
P/NAPS 0.88 0.65 0.36 0.51 0.43 0.37 0.49 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment