[KFIMA] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 2.74%
YoY- 374.18%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 351,952 300,088 296,561 271,037 230,120 243,943 191,356 10.67%
PBT 74,160 51,397 53,200 96,284 33,404 178,045 -41,452 -
Tax -18,592 -10,432 -5,570 -15,754 -17,490 -14,789 -15,829 2.71%
NP 55,568 40,965 47,630 80,530 15,914 163,256 -57,281 -
-
NP to SH 36,485 28,871 34,541 75,461 15,914 163,256 -57,048 -
-
Tax Rate 25.07% 20.30% 10.47% 16.36% 52.36% 8.31% - -
Total Cost 296,384 259,123 248,931 190,507 214,206 80,687 248,637 2.96%
-
Net Worth 324,180 290,166 276,569 239,678 155,050 140,743 -1,295,538 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 6,572 - - 1,893 - - - -
Div Payout % 18.01% - - 2.51% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 324,180 290,166 276,569 239,678 155,050 140,743 -1,295,538 -
NOSH 263,561 263,787 263,400 263,382 262,797 263,171 264,395 -0.05%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 15.79% 13.65% 16.06% 29.71% 6.92% 66.92% -29.93% -
ROE 11.25% 9.95% 12.49% 31.48% 10.26% 116.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 133.54 113.76 112.59 102.91 87.57 92.69 72.37 10.73%
EPS 13.84 10.94 13.11 28.65 6.06 62.03 -21.58 -
DPS 2.50 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.23 1.10 1.05 0.91 0.59 0.5348 -4.90 -
Adjusted Per Share Value based on latest NOSH - 263,382
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 124.70 106.33 105.08 96.03 81.54 86.43 67.80 10.67%
EPS 12.93 10.23 12.24 26.74 5.64 57.84 -20.21 -
DPS 2.33 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 1.1486 1.0281 0.9799 0.8492 0.5494 0.4987 -4.5903 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.45 0.69 0.64 0.49 0.40 0.47 0.37 -
P/RPS 0.34 0.61 0.57 0.48 0.46 0.51 0.51 -6.52%
P/EPS 3.25 6.30 4.88 1.71 6.61 0.76 -1.71 -
EY 30.76 15.86 20.49 58.47 15.14 131.99 -58.32 -
DY 5.56 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.37 0.63 0.61 0.54 0.68 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 25/11/05 28/12/04 19/11/03 27/11/02 -
Price 0.38 0.64 0.68 0.46 0.46 0.47 0.59 -
P/RPS 0.28 0.56 0.60 0.45 0.53 0.51 0.82 -16.38%
P/EPS 2.75 5.85 5.19 1.61 7.60 0.76 -2.73 -
EY 36.43 17.10 19.28 62.28 13.16 131.99 -36.57 -
DY 6.58 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.31 0.58 0.65 0.51 0.78 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment