[KFIMA] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -0.69%
YoY- -95.07%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 73,884 75,748 77,334 69,743 66,143 50,007 45,536 8.39%
PBT 13,972 14,420 12,919 11,453 108,626 4,921 -13,576 -
Tax -3,576 -4,272 -2,923 -6,381 -5,805 -2,515 -3,834 -1.15%
NP 10,396 10,148 9,996 5,072 102,821 2,406 -17,410 -
-
NP to SH 5,223 6,585 7,085 5,072 102,821 2,406 -17,410 -
-
Tax Rate 25.59% 29.63% 22.63% 55.71% 5.34% 51.11% - -
Total Cost 63,488 65,600 67,338 64,671 -36,678 47,601 62,946 0.14%
-
Net Worth 290,166 276,569 239,678 155,050 140,743 -1,295,538 32,005 44.37%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 290,166 276,569 239,678 155,050 140,743 -1,295,538 32,005 44.37%
NOSH 263,787 263,400 263,382 262,797 263,171 264,395 262,990 0.05%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 14.07% 13.40% 12.93% 7.27% 155.45% 4.81% -38.23% -
ROE 1.80% 2.38% 2.96% 3.27% 73.06% 0.00% -54.40% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 28.01 28.76 29.36 26.54 25.13 18.91 17.31 8.34%
EPS 1.98 2.50 2.69 1.93 39.07 0.91 -6.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.05 0.91 0.59 0.5348 -4.90 0.1217 44.30%
Adjusted Per Share Value based on latest NOSH - 262,797
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 26.84 27.52 28.10 25.34 24.03 18.17 16.54 8.39%
EPS 1.90 2.39 2.57 1.84 37.35 0.87 -6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0542 1.0048 0.8708 0.5633 0.5113 -4.7067 0.1163 44.37%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.69 0.64 0.49 0.40 0.47 0.37 0.38 -
P/RPS 2.46 2.23 1.67 1.51 1.87 1.96 2.19 1.95%
P/EPS 34.85 25.60 18.22 20.73 1.20 40.66 -5.74 -
EY 2.87 3.91 5.49 4.83 83.13 2.46 -17.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.54 0.68 0.88 0.00 3.12 -23.39%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/11/07 29/11/06 25/11/05 28/12/04 19/11/03 27/11/02 23/11/01 -
Price 0.64 0.68 0.46 0.46 0.47 0.59 0.50 -
P/RPS 2.28 2.36 1.57 1.73 1.87 3.12 2.89 -3.87%
P/EPS 32.32 27.20 17.10 23.83 1.20 64.84 -7.55 -
EY 3.09 3.68 5.85 4.20 83.13 1.54 -13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.51 0.78 0.88 0.00 4.11 -27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment