[KFIMA] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 7.27%
YoY- 26.37%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 460,601 440,167 365,144 351,952 300,088 296,561 271,037 9.23%
PBT 157,986 132,409 91,223 74,160 51,397 53,200 96,284 8.59%
Tax -37,479 -36,410 683 -18,592 -10,432 -5,570 -15,754 15.53%
NP 120,507 95,999 91,906 55,568 40,965 47,630 80,530 6.94%
-
NP to SH 80,171 62,597 54,640 36,485 28,871 34,541 75,461 1.01%
-
Tax Rate 23.72% 27.50% -0.75% 25.07% 20.30% 10.47% 16.36% -
Total Cost 340,094 344,168 273,238 296,384 259,123 248,931 190,507 10.13%
-
Net Worth 504,983 428,779 373,857 324,180 290,166 276,569 239,678 13.21%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 6,572 - - 1,893 -
Div Payout % - - - 18.01% - - 2.51% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 504,983 428,779 373,857 324,180 290,166 276,569 239,678 13.21%
NOSH 263,012 263,055 263,280 263,561 263,787 263,400 263,382 -0.02%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 26.16% 21.81% 25.17% 15.79% 13.65% 16.06% 29.71% -
ROE 15.88% 14.60% 14.62% 11.25% 9.95% 12.49% 31.48% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 175.13 167.33 138.69 133.54 113.76 112.59 102.91 9.26%
EPS 30.48 23.80 20.75 13.84 10.94 13.11 28.65 1.03%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.72 -
NAPS 1.92 1.63 1.42 1.23 1.10 1.05 0.91 13.24%
Adjusted Per Share Value based on latest NOSH - 263,561
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 167.34 159.91 132.66 127.86 109.02 107.74 98.47 9.23%
EPS 29.13 22.74 19.85 13.26 10.49 12.55 27.42 1.01%
DPS 0.00 0.00 0.00 2.39 0.00 0.00 0.69 -
NAPS 1.8346 1.5578 1.3582 1.1778 1.0542 1.0048 0.8708 13.21%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.50 1.12 0.78 0.45 0.69 0.64 0.49 -
P/RPS 0.86 0.67 0.56 0.34 0.61 0.57 0.48 10.20%
P/EPS 4.92 4.71 3.76 3.25 6.30 4.88 1.71 19.25%
EY 20.32 21.25 26.61 30.76 15.86 20.49 58.47 -16.14%
DY 0.00 0.00 0.00 5.56 0.00 0.00 1.47 -
P/NAPS 0.78 0.69 0.55 0.37 0.63 0.61 0.54 6.31%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 03/11/10 26/11/09 27/11/08 27/11/07 29/11/06 25/11/05 -
Price 1.70 1.30 0.87 0.38 0.64 0.68 0.46 -
P/RPS 0.97 0.78 0.63 0.28 0.56 0.60 0.45 13.64%
P/EPS 5.58 5.46 4.19 2.75 5.85 5.19 1.61 23.00%
EY 17.93 18.30 23.85 36.43 17.10 19.28 62.28 -18.73%
DY 0.00 0.00 0.00 6.58 0.00 0.00 1.57 -
P/NAPS 0.89 0.80 0.61 0.31 0.58 0.65 0.51 9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment