[KFIMA] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -5.41%
YoY- 75.28%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 492,226 434,792 375,350 383,202 296,822 286,314 293,854 8.97%
PBT 172,858 138,744 105,380 85,326 50,522 50,506 44,812 25.21%
Tax -44,444 -36,342 -850 -23,348 -14,476 -15,092 -10,920 26.34%
NP 128,414 102,402 104,530 61,978 36,046 35,414 33,892 24.84%
-
NP to SH 82,382 64,348 56,652 37,744 21,534 23,112 23,754 23.01%
-
Tax Rate 25.71% 26.19% 0.81% 27.36% 28.65% 29.88% 24.37% -
Total Cost 363,812 332,390 270,820 321,224 260,776 250,900 259,962 5.75%
-
Net Worth 505,346 428,811 373,832 323,745 289,577 276,396 239,646 13.23%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 505,346 428,811 373,832 323,745 289,577 276,396 239,646 13.23%
NOSH 263,201 263,074 263,262 263,207 263,251 263,234 263,348 -0.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 26.09% 23.55% 27.85% 16.17% 12.14% 12.37% 11.53% -
ROE 16.30% 15.01% 15.15% 11.66% 7.44% 8.36% 9.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 187.02 165.27 142.58 145.59 112.75 108.77 111.58 8.98%
EPS 31.30 24.46 21.52 14.34 8.18 8.78 9.02 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.63 1.42 1.23 1.10 1.05 0.91 13.24%
Adjusted Per Share Value based on latest NOSH - 263,561
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 174.41 154.06 132.99 135.78 105.17 101.45 104.12 8.97%
EPS 29.19 22.80 20.07 13.37 7.63 8.19 8.42 23.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7905 1.5194 1.3246 1.1471 1.026 0.9793 0.8491 13.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.50 1.12 0.78 0.45 0.69 0.64 0.49 -
P/RPS 0.80 0.68 0.55 0.31 0.61 0.59 0.44 10.47%
P/EPS 4.79 4.58 3.62 3.14 8.44 7.29 5.43 -2.06%
EY 20.87 21.84 27.59 31.87 11.86 13.72 18.41 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.69 0.55 0.37 0.63 0.61 0.54 6.31%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 03/11/10 26/11/09 27/11/08 27/11/07 29/11/06 25/11/05 -
Price 1.70 1.30 0.87 0.38 0.64 0.68 0.46 -
P/RPS 0.91 0.79 0.61 0.26 0.57 0.63 0.41 14.20%
P/EPS 5.43 5.31 4.04 2.65 7.82 7.74 5.10 1.04%
EY 18.41 18.82 24.73 37.74 12.78 12.91 19.61 -1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.61 0.31 0.58 0.65 0.51 9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment