[DELLOYD] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -4.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 230,062 208,691 143,832 107,951 28.68%
PBT 51,235 43,081 19,835 19,581 37.79%
Tax -14,383 -11,988 -5,157 -1,295 123.11%
NP 36,852 31,093 14,678 18,286 26.31%
-
NP to SH 36,852 31,093 14,678 18,286 26.31%
-
Tax Rate 28.07% 27.83% 26.00% 6.61% -
Total Cost 193,210 177,598 129,154 89,665 29.16%
-
Net Worth 195,184 161,142 136,495 125,977 15.71%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 195,184 161,142 136,495 125,977 15.71%
NOSH 87,920 68,571 67,239 65,956 10.05%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.02% 14.90% 10.20% 16.94% -
ROE 18.88% 19.30% 10.75% 14.52% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 261.67 304.34 213.91 163.67 16.93%
EPS 41.92 45.34 21.83 27.72 14.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.35 2.03 1.91 5.14%
Adjusted Per Share Value based on latest NOSH - 65,956
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 237.40 215.34 148.42 111.39 28.69%
EPS 38.03 32.08 15.15 18.87 26.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0141 1.6628 1.4085 1.2999 15.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.28 3.64 2.02 6.50 -
P/RPS 0.87 1.20 0.94 3.97 -39.71%
P/EPS 5.44 8.03 9.25 23.45 -38.55%
EY 18.38 12.46 10.81 4.27 62.66%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.55 1.00 3.40 -32.83%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 21/05/02 22/05/01 - -
Price 2.65 3.80 1.93 0.00 -
P/RPS 1.01 1.25 0.90 0.00 -
P/EPS 6.32 8.38 8.84 0.00 -
EY 15.82 11.93 11.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.62 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment