[MPCORP] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -22.64%
YoY- -85.4%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,390 18,060 13,896 13,295 18,933 9,546 11,370 -3.13%
PBT -20,865 -7,801 40,365 -20,867 -13,484 36,229 -10,404 12.28%
Tax 129 -17,348 -60 -550 776 751 -672 -
NP -20,736 -25,149 40,305 -21,417 -12,708 36,980 -11,076 11.00%
-
NP to SH -20,736 -25,149 40,305 -21,417 -11,552 39,282 -10,355 12.25%
-
Tax Rate - - 0.15% - - -2.07% - -
Total Cost 30,126 43,209 -26,409 34,712 31,641 -27,434 22,446 5.02%
-
Net Worth 221,498 244,511 267,523 230,128 336,562 233,225 256,611 -2.42%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 221,498 244,511 267,523 230,128 336,562 233,225 256,611 -2.42%
NOSH 287,660 287,660 287,660 287,660 287,660 192,748 172,222 8.91%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -220.83% -139.25% 290.05% -161.09% -67.12% 387.39% -97.41% -
ROE -9.36% -10.29% 15.07% -9.31% -3.43% 16.84% -4.04% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.26 6.28 4.83 4.62 6.58 4.95 6.60 -11.08%
EPS -7.21 -8.74 14.01 -7.45 -4.02 20.38 -6.01 3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.85 0.93 0.80 1.17 1.21 1.49 -10.40%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.26 6.28 4.83 4.62 6.58 3.32 3.95 -3.14%
EPS -7.21 -8.74 14.01 -7.45 -4.02 13.66 -3.60 12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.85 0.93 0.80 1.17 0.8108 0.8921 -2.42%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.18 0.195 0.465 0.305 0.33 0.43 0.49 -
P/RPS 5.51 3.11 9.63 6.60 5.01 8.68 7.42 -4.83%
P/EPS -2.50 -2.23 3.32 -4.10 -8.22 2.11 -8.15 -17.86%
EY -40.05 -44.83 30.13 -24.41 -12.17 47.40 -12.27 21.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.50 0.38 0.28 0.36 0.33 -5.83%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 17/05/16 29/05/15 26/05/14 23/05/13 25/05/12 30/05/11 21/05/10 -
Price 0.205 0.20 0.455 0.33 0.30 0.41 0.35 -
P/RPS 6.28 3.19 9.42 7.14 4.56 8.28 5.30 2.86%
P/EPS -2.84 -2.29 3.25 -4.43 -7.47 2.01 -5.82 -11.26%
EY -35.16 -43.71 30.79 -22.56 -13.39 49.71 -17.18 12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.49 0.41 0.26 0.34 0.23 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment