[ANNJOO] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 365,508 377,959 345,570 61,032 -1.82%
PBT 34,245 21,927 36,875 6,668 -1.67%
Tax -9,688 -10,145 -9,218 198 -
NP 24,557 11,782 27,657 6,866 -1.30%
-
NP to SH 24,557 -2,364 27,657 6,866 -1.30%
-
Tax Rate 28.29% 46.27% 25.00% -2.97% -
Total Cost 340,951 366,177 317,913 54,166 -1.87%
-
Net Worth 352,297 261,892 289,629 261,851 -0.30%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 17,600 5,459 7,614 - -100.00%
Div Payout % 71.67% 0.00% 27.53% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 352,297 261,892 289,629 261,851 -0.30%
NOSH 251,641 198,403 154,882 152,239 -0.51%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.72% 3.12% 8.00% 11.25% -
ROE 6.97% -0.90% 9.55% 2.62% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 145.25 190.50 223.12 40.09 -1.31%
EPS 9.76 -1.19 17.86 4.51 -0.79%
DPS 7.00 2.75 5.00 0.00 -100.00%
NAPS 1.40 1.32 1.87 1.72 0.21%
Adjusted Per Share Value based on latest NOSH - 152,239
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.84 52.57 48.07 8.49 -1.82%
EPS 3.42 -0.33 3.85 0.96 -1.30%
DPS 2.45 0.76 1.06 0.00 -100.00%
NAPS 0.49 0.3643 0.4029 0.3642 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.97 0.75 1.55 0.00 -
P/RPS 0.67 0.39 0.69 0.00 -100.00%
P/EPS 9.94 -62.95 8.68 0.00 -100.00%
EY 10.06 -1.59 11.52 0.00 -100.00%
DY 7.22 3.67 3.23 0.00 -100.00%
P/NAPS 0.69 0.57 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 28/11/01 29/11/00 - -
Price 0.94 0.87 1.40 0.00 -
P/RPS 0.65 0.46 0.63 0.00 -100.00%
P/EPS 9.63 -73.02 7.84 0.00 -100.00%
EY 10.38 -1.37 12.75 0.00 -100.00%
DY 7.45 3.16 3.57 0.00 -100.00%
P/NAPS 0.67 0.66 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment