[ANNJOO] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 18.57%
YoY- 1471.18%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 541,905 465,081 364,351 374,372 383,290 201,952 21.81%
PBT 83,391 74,556 34,916 25,956 25,515 25,883 26.34%
Tax -28,767 -26,105 -13,786 -7,637 -12,705 -1,723 75.54%
NP 54,624 48,451 21,130 18,319 12,810 24,160 17.71%
-
NP to SH 54,624 48,451 21,130 18,319 -1,336 24,160 17.71%
-
Tax Rate 34.50% 35.01% 39.48% 29.42% 49.79% 6.66% -
Total Cost 487,281 416,630 343,221 356,053 370,480 177,792 22.32%
-
Net Worth 462,473 403,167 345,975 337,603 237,995 272,230 11.17%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 31,821 30,886 8,807 8,793 5,459 7,614 33.09%
Div Payout % 58.26% 63.75% 41.68% 48.00% 0.00% 31.52% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 462,473 403,167 345,975 337,603 237,995 272,230 11.17%
NOSH 265,789 265,241 252,536 251,943 167,602 153,802 11.55%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.08% 10.42% 5.80% 4.89% 3.34% 11.96% -
ROE 11.81% 12.02% 6.11% 5.43% -0.56% 8.87% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 203.89 175.34 144.28 148.59 228.69 131.31 9.19%
EPS 20.55 18.27 8.37 7.27 -0.80 15.71 5.51%
DPS 12.00 11.64 3.50 3.49 3.26 4.95 19.36%
NAPS 1.74 1.52 1.37 1.34 1.42 1.77 -0.34%
Adjusted Per Share Value based on latest NOSH - 251,943
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 74.93 64.31 50.38 51.76 53.00 27.92 21.81%
EPS 7.55 6.70 2.92 2.53 -0.18 3.34 17.70%
DPS 4.40 4.27 1.22 1.22 0.75 1.05 33.16%
NAPS 0.6395 0.5575 0.4784 0.4668 0.3291 0.3764 11.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.00 1.46 0.89 0.99 1.02 3.20 -
P/RPS 0.98 0.83 0.62 0.67 0.45 2.44 -16.66%
P/EPS 9.73 7.99 10.64 13.62 -127.96 20.37 -13.73%
EY 10.28 12.51 9.40 7.34 -0.78 4.91 15.91%
DY 6.00 7.98 3.93 3.53 3.19 1.55 31.06%
P/NAPS 1.15 0.96 0.65 0.74 0.72 1.81 -8.66%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 29/04/04 29/05/03 28/05/02 29/05/01 - -
Price 1.66 1.76 1.05 1.07 0.97 0.00 -
P/RPS 0.81 1.00 0.73 0.72 0.42 0.00 -
P/EPS 8.08 9.63 12.55 14.72 -121.69 0.00 -
EY 12.38 10.38 7.97 6.80 -0.82 0.00 -
DY 7.23 6.62 3.33 3.26 3.36 0.00 -
P/NAPS 0.95 1.16 0.77 0.80 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment